CLASSIFIED – INTERNAL USE
Second Quarter 2017 Results
August 8, 2017
2CLASSIFIED – INTERNAL USE
Forward-Looking Statements
Forward-looking statements in this presentation regarding the Company’s strategic initiatives, future
performance, off-premise sales, marketing campaign, earnings per share, interest expense, statements under
the heading “Outlook for 2017” and all other statements that are not historical facts, are made under the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on
assumptions believed by the Company to be reasonable and speak only as of the date on which such
statements are made. Without limiting the generality of the foregoing, words such as “expect,” “anticipate,”
“intend,” “plan,” “project” or “estimate,” or the negative or other variations thereof or comparable terminology
are intended to identify forward-looking statements. Except as required by law, the Company undertakes no
obligation to update such statements to reflect events or circumstances arising after such date, and cautions
investors not to place undue reliance on any such forward-looking statements. Forward-looking statements
involve risks and uncertainties that could cause actual results to differ materially from those described in the
statements based on a number of factors, including but not limited to the following: the effectiveness of the
Company’s business improvement initiatives; the ability to fulfill planned expansion and restaurant
remodeling; the effectiveness of marketing strategies and initiatives to achieve restaurant sales growth; the
cost and availability of key food products, labor, and energy; the ability to achieve anticipated revenue and
cost savings from new technology systems and tools in the restaurants and other initiatives; the ability to
increase carry-out and other off-premise sales; availability of capital or credit facility borrowings; the
adequacy of cash flows or available debt resources to fund operations and growth opportunities; federal,
state, and local regulation of the Company’s business; and other risk factors described from time to time in
the Company’s Form 10-K, Form 10-Q, and Form 8-K reports (including all amendments to those reports)
filed with the U.S. Securities and Exchange Commission.
This presentation may also contain non-GAAP financial information. Management uses this information in its
internal analysis of results and believes that this information may be informative to investors in gauging the
quality of the Company’s financial performance, identifying trends in results, and providing meaningful period-
to-period comparisons. For a reconciliation of non-GAAP measures presented in this document, see the
Appendix of this presentation or the Schedules to the Q1 press release posted on redrobin.com.
3CLASSIFIED – INTERNAL USE
Red Robin Q2-2017 Results
• Total revenues increased 3.3%
• Comparable restaurant revenue up
0.5%
• Restaurant-level operating profit(1) was
19.9% compared to 20.9% in the prior
year
• Adjusted EBITDA(1) was $32.3 million
• Diluted earnings per share were $0.53
compared to $0.55 in Q2 2016.
Adjusted diluted EPS(1) were $0.61
compared to $0.75 in the prior year
• Opened 3 new Red Robin® restaurants
(1) See reconciliations of non-GAAP financial measures to the most
comparable GAAP financial measures in Appendix.
4CLASSIFIED – INTERNAL USE
Driving Satisfaction and Loyalty
• Elevating Guest Experience, Value
Perception, Ad Effectiveness, To-Go
• Improving speed of service, taste and
order accuracy
• Continuing to achieve consistently
stronger Net Promoter Scores
© 2017 Technomic Inc.
5CLASSIFIED – INTERNAL USE
%Top Box “Provides Value Through High
Quality Menu Items” (vs. peers)
Base: 700 recent guests per year for each chain tracked (350 recent guests for 2017 YTD)
Source: Consumer Brand Metrics, Technomic Inc.
43.5%
40.1%
48.3%
47.5%
48.1%
49.8% 49.5%
48.1%
30.0%
35.0%
40.0%
45.0%
50.0%
55.0%
2014 2015 2016 Q1 - Q2 2017
Ability to Provide Value through High Quality Items
Competitor A Competitor B Competitor C
Competitor D Red Robin Gourmet Burgers & Brews Best In Class Average
6CLASSIFIED – INTERNAL USE
“Let’s Burger” Campaign
7CLASSIFIED – INTERNAL USE
Investing in Off-Premise Opportunities
8
Staged Deployment in Carryout
0
460
Online Ordering
0
460
New Packaging
0
460
Call Center
0
460
In-Store Pickup /
Designated Resource
0
460
Curbside
Q4Q2 Q3Q1Locations Q4
2016
9CLASSIFIED – INTERNAL USE
Optimizing Our Labor Models
CLASSIFIED – INTERNAL USE 10
Financial Update
11CLASSIFIED – INTERNAL USE
Q2-17 Sales Highlights
Q2-17
(12 Weeks)
Q2-16
(12 Weeks)
Change
Q7-16 YTD
(28 Weeks)
Q2-16 YTD
(28 Weeks)
Change
Restaurant revenue $312.4 million $302.2 million 3.4% $725.8 million $698.9 million 3.9%
Total company revenues $315.8 million $305.5 million 3.3% $734.3 million $707.7 million 3.8%
Company-owned comp revenue(1) 0.5% -3.2% -0.4% -2.7%
Price/Mix -0.5% 0.7% 0.1% 1.3%
Guest counts 1.0% -3.9% -0.5% -4.0%
Franchised comp revenue -1.9% -3.0% -2.7% -1.2%
Company avg. weekly revenue/unit(1) – total $55,234 $54,877 0.7% $55,333 $55,500 -0.3%
Company avg. weekly revenue/unit(1) – comp $56,018 $55,760 0.5% $56,308 $56,511 -0.4%
Avg. weekly restaurant level operating
profit/unit(1) – comp
$11,194 $11,961 -6.4% $11,557 $12,624 -8.5%
Red Robin operating weeks 5,655 5,504 2.7% 13,117 12,592 4.2%
Net Sales/ sq. ft (TTM) $447 $458 -2.4%
(1) Calculated at constant currency rates.
12CLASSIFIED – INTERNAL USE
Comparable Restaurant Revenue
Trend(1)
3.1%
2.9%
3.5%
-2.0%
-2.6%
-3.2%
-3.6%
-4.3%
-1.2%
0.5%
-4.5%
-2.5%
-0.5%
1.5%
3.5%
5.5%
Q1-15 Q2-15 Q3-15 Q4-15 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17
(1) Calculated at constant currency rates.
13CLASSIFIED – INTERNAL USE
23.0%
22.5%
21.6%
21.9%
22.5%
20.9%
18.6%
19.0%
20.7%
19.9%
16.0%
17.0%
18.0%
19.0%
20.0%
21.0%
22.0%
23.0%
24.0%
25.0%
Q1 Q2 Q3 Q4
2015 2016 2017
Restaurant Level Operating Profit
(1)
Margins
13
(1) See Appendix for reconciliation of non-GAAP restaurant-level operating profit to net income (loss)
14CLASSIFIED – INTERNAL USE
Q2-17 Restaurant Results
14
% of Restaurant
Revenue
Q2-17
% of Restaurant
Revenue
Q2-16
Favorable
(Unfavorable)
Cost of sales 23.7% 23.4% (30 bps)
Labor 34.7% 34.0% (70 bps)
Other operating 13.7% 13.4% (30 bps)
Occupancy 8.0% 8.3% 30 bps
Restaurant Level Operating Profit(1) 19.9% 20.9% (100 bps)
(1) See Appendix for reconciliation of non-GAAP restaurant-level operating profit to net income (loss)
15CLASSIFIED – INTERNAL USE
$45.5
$33.6
$30.0
$34.3
$48.9
$33.5
$26.8
$29.2
$45.8
$32.3
$10.0
$15.0
$20.0
$25.0
$30.0
$35.0
$40.0
$45.0
$50.0
$55.0
Q1 Q2 Q3 Q4
2015 2016 2017
Adjusted EBITDA(1)(2)
($ in millions)
15
(1) See Appendix for reconciliation of non-GAAP Adjusted EBITDA to Net Income (Loss)
(2) To conform with current period presentation and to provide an EBITDA measure comparable to other companies in our industry,
stock-based compensation is included in EBITDA in all prior periods presented.
16CLASSIFIED – INTERNAL USE
Adjusted Earnings Per Diluted Share
$1.10
$0.78
$0.58
$0.86
$1.27
$0.75
$0.38
$0.35
$0.89
$0.61
$0.15
$0.35
$0.55
$0.75
$0.95
$1.15
$1.35
Q1 Q2 Q3 Q4
2015 2016 2017
16
See Appendix for reconciliation of non-GAAP Adjusted Earnings Per Diluted Share to Earnings (Loss) Per Diluted Share
17CLASSIFIED – INTERNAL USE
Outlook for 2017
• Earnings per diluted share projected to range from $0.20 to $0.30 for the
third quarter and will approximate the low end of the $2.80 to $3.10
guidance for full-year 2017.
• Cost of sales, as a percentage of restaurant revenue, projected to be in the
range of down 25 basis points to up 25 basis points versus 2016 due to the
impact of higher ground beef and potato prices in the last half of the year.
• Restaurant labor costs, as a percentage of restaurant revenue, projected to
range from flat to an increase of 50 basis points compared to 2016.
• General and administrative expense expected to be slightly less than
Company’s original estimate of $100 million.
• Tax rate projected to be in the range of 15% to 20%.
Note on Guidance Policy: The Company provides only annual guidance as it relates to revenues, comparable restaurant
revenue growth, operating weeks associated with locations opened, cost of sales and restaurant labor costs as a percentage
of restaurant revenue, other operating expenses (other than interest expense), depreciation and amortization, general and
administrative expense, selling expense, pre-opening expense, income tax rate, EBITDA, earnings per diluted share, overall
capital expenditures and restaurant openings and closings. The Company intends to only provide updates if there is a
material change versus the previously communicated guidance.
18CLASSIFIED – INTERNAL USE
In Closing
18
19CLASSIFIED – INTERNAL USE
Thank you to all of our Team Members!
17
CLASSIFIED – INTERNAL USE 20
Appendix
21CLASSIFIED – INTERNAL USE
Adjusted Net Income(1)
$15.6
$11.2
$8.3
$12.0
$17.6
$10.3
$5.0
$4.5
$11.6
$7.9
$2.0
$4.0
$6.0
$8.0
$10.0
$12.0
$14.0
$16.0
$18.0
Q1 Q2 Q3 Q4
2015 2016 2017
($ in millions)
21
(1) See Appendix for reconciliation of non-GAAP Adjusted Net Income to Net Income (Loss)
22CLASSIFIED – INTERNAL USE
$36.0
$31.3
$34.0
$39.6
$42.5
$24.6
$27.6
$4.3
$70.0
$34.7
$0.0
$10.0
$20.0
$30.0
$40.0
$50.0
$60.0
$70.0
$80.0
Q1 Q2 Q3 Q4
2015 2016 2017
Cash Flow from Operations
($ in millions)
22
23CLASSIFIED – INTERNAL USE
Q2-17 Commodity Update
As of July 9, 2017, approximately 67% of the Company’s estimated food and beverage purchases for the last half of
2017 were covered by fixed price contracts, most of which are scheduled to expire at various times through the end
of 2017.
23
% of Total
COGS in Q2-17
Market vs. Contract
Ground beef 14.3% Market
Steak fries 10.9% 100% contracted through 10/17
Poultry 9.8% 100% contracted though 1/18
Produce 8.4% 70% contracted through 10/17
Meat 7.2% Prime rib 100% through 10/17
Bread 6.1% Frozen bread 100% contracted through 12/17
Seafood 3.6% Cod and Shrimp 100% contracted through 12/17
Fry oil 1.7% 100% contracted through 6/18
24CLASSIFIED – INTERNAL USE
Reconciliation of Adjusted Net Income to Net
Income (Loss) and Adjusted Earnings Per Diluted
Share to Earnings (Loss) Per Diluted Share
24
($ in thousands, except per share data)
2015 2016 2017
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Net income (loss) as reported $ 16,565 $ 11,166 $ 8,282 $ 11,691 $ 14,225 $ 7,552 $ (1,300) $ (8,752) $ 11,567 $ 6,931
Adjustments to net income (loss):
Asset impairment and restaurant closure
costs
- - - 581 825 3,860 9,321 20,420 - 1,584
Litigation contingencies - - - - 3,900 - - - - -
Reorganization costs - - - - - - - 1,322 - -
Change in estimate for gift card breakage (1,369) - - - - - - - - -
Income tax (expense) benefit of adj. 439 - - (227) (1,356) (1,153) (2,993) (8,470) - (618)
Adjusted net income $ 15,635 $ 11,166 $ 8,282 $ 12,045 $ 17,594 $ 10,259 $ 5,028 $ 4,520 $ 11,567 $ 7,897
Diluted net income (loss) per share(1):
Net income (loss) as reported $ 1.16 $ 0.78 $ 0.58 $ 0.84 $ 1.03 $ 0.55 $ (0.10) $ (0.68) $ 0.89 $ 0.53
Adjustments to net income (loss):
Asset impairment and restaurant closure
costs
- - - 0.04 0.06 0.28 0.70 1.58 - 0.12
Litigation contingencies - - - - 0.28 - - - - -
Reorganization costs - - - - - - - 0.10 - -
Change in estimate for gift card breakage (0.09) - - - - - - - - -
Income tax (expense) benefit of adj. 0.03 - - (0.02) (0.10) (0.08) (0.22) (0.65) - (0.04)
Adjusted EPS - diluted $ 1.10 $ 0.78 $ 0.58 $ 0.86 $ 1.27 $ 0.75 $ 0.38 $ 0.35 $ 0.89 $ 0.61
(1) For the third and fourth quarters of 2016, the impact of dilutive shares is included in the calculations as the adjustments for the quarter resulted in
adjusted net income. In the fourth quarter of 2016, the calculation for Asset impairment and restaurant closure costs includes $0.01 related to the effect
of the diluted shares on net loss per share as reported.
25CLASSIFIED – INTERNAL USE
Restaurant Level Operating Profit Reconciliation
to Income from Operations and Net Income (Loss)
($ in thousands)
2015 2016 2017
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Restaurant revenue $ 388,509 $ 288,704 $ 279,496 $ 282,189 $ 396,770 $ 302,117 $ 293,858 $ 287,924 $ 413,451 $ 312,351
Restaurant operating costs(1):
Cost of sales 97,950 71,665 68,197 66,825 92,325 70,831 69,447 65,646 94,607 73,903
Labor 124,356 93,513 92,097 93,551 132,984 102,847 102,294 101,107 145,519 108,422
Other operating 46,584 35,356 36,144 36,260 49,708 40,275 42,463 41,531 54,680 42,712
Occupancy 30,147 23,210 22,804 23,846 32,498 24,905 25,121 24,884 33,119 25,140
Restaurant-level operating profit 89,472 64,960 60,254 61,707 89,255 63,259 54,533 54,756 85,526 62,174
Add – Franchise royalties, fees, and
other revenue
6,392 4,275 3,916 4,111 5,356 3,432 3,449 3,535 5,106 3,420
Deduct – Other operating:
Depreciation and amortization 23,003 17,260 18,618 18,493 23,951 19,159 21,468 22,117 28,044 21,173
General and administrative expenses 34,995 23,044 23,709 21,257 31,980 19,972 20,328 19,015 30,913 21,927
Selling 13,066 11,082 7,899 8,027 11,408 11,047 8,718 9,169 12,362 10,167
Pre-opening and acquisition costs 955 1,369 2,239 2,445 2,372 2,238 2,382 1,033 1,855 1,377
Other charges(2) - - - 581 4,725 3,860 9,321 21,742 - 1,584
Total other operating 72,019 52,755 52,465 50,803 74,436 56,276 62,217 73,076 73,174 56,228
Income (loss) from operations 23,845 16,480 11,705 15,015 20,175 10,415 (4,235) (14,785) 17,458 9,366
Interest expense, net and other 1,060 904 1,098 747 1,638 1,486 1,612 2,046 2,984 2,453
Income tax expense (benefit) 6,220 4,410 2,325 2,577 4,312 1,377 (4,547) (8,079) 2,907 (18)
Total other 7,280 5,314 3,423 3,324 5,950 2,863 (2,935) (6,033) 5,891 2,435
Net income (loss) $ 16,565 $ 11,166 $ 8,282 $ 11,691 $ 14,225 $ 7,552 $ (1,300) $ (8,752) $ 11,567 $ 6,931
(1) Excluding depreciation and amortization, which is shown separately.
(2) Certain amounts presented in prior periods have been reclassified to conform with the current period presentation. See condensed consolidated
statement of operations in Exhibit 99.1 for explanation of Other charges.
26CLASSIFIED – INTERNAL USE
EBITDA and Adjusted EBITDA
Reconciliation to Net Income (Loss)
26
2015 2016 2017
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Net income (loss) as reported $ 16,565 $ 11,166 $ 8,282 $11,691 $14,225 $ 7,552 $ (1,300) $ (8,752) $ 11,567 $ 6,931
Adjustments to net income (loss):
Income tax expense (benefit) 6,220 4,410 2,325 2,577 4,312 1,377 (4,547) (8,079) 2,907 (18)
Interest expense, net 1,088 805 777 959 1,655 1,555 1,822 2,161 3,249 2,626
Depreciation and amortization 23,003 17,260 18,618 18,493 23,951 19,159 21,468 22,117 28,044 21,173
EBITDA(1).. $ 48,322 $ 33,641 $ 30,002 $ 33,720 $ 44,143 $ 29,643 $ 17,443 $ 7,447 $ 45,767 $ 30,712
Asset impairment and restaurant
closure costs
- - - 581 825 3,860 9,321 20,420 - 1,584
Litigation contingencies - - - - 3,900 - - - - -
Reorganization costs - - - - - - - 1,322 - -
Change in estimate for gift card
breakage
(1,369) - - - - - - - - -
Adjusted EBITDA $ 45,507 $ 33,641 $ 30,002 $ 34,301 $ 48,868 $ 33,503 $ 26,764 $ 29,189 $ 45,767 $ 32,296
($ in thousands)
(1) To conform with current period presentation and to provide an EBITDA measure comparable to other companies in our industry,
stock-based compensation was excluded from EBITDA in all prior periods presented.