000117175912/312023Q2FALSE00011717592022-12-262023-07-0900011717592023-08-15xbrli:shares00011717592023-07-09iso4217:USD00011717592022-12-25iso4217:USDxbrli:shares0001171759us-gaap:FoodAndBeverageMember2023-04-172023-07-090001171759us-gaap:FoodAndBeverageMember2022-04-182022-07-100001171759us-gaap:FoodAndBeverageMember2022-12-262023-07-090001171759us-gaap:FoodAndBeverageMember2021-12-272022-07-100001171759rrgb:FranchiseAndOtherMember2023-04-172023-07-090001171759rrgb:FranchiseAndOtherMember2022-04-182022-07-100001171759rrgb:FranchiseAndOtherMember2022-12-262023-07-090001171759rrgb:FranchiseAndOtherMember2021-12-272022-07-1000011717592023-04-172023-07-0900011717592022-04-182022-07-1000011717592021-12-272022-07-100001171759us-gaap:CommonStockMember2022-12-250001171759us-gaap:TreasuryStockCommonMember2022-12-250001171759us-gaap:AdditionalPaidInCapitalMember2022-12-250001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-250001171759us-gaap:RetainedEarningsMember2022-12-250001171759us-gaap:TreasuryStockCommonMember2022-12-262023-04-160001171759us-gaap:AdditionalPaidInCapitalMember2022-12-262023-04-1600011717592022-12-262023-04-160001171759us-gaap:RetainedEarningsMember2022-12-262023-04-160001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-262023-04-160001171759us-gaap:CommonStockMember2023-04-160001171759us-gaap:TreasuryStockCommonMember2023-04-160001171759us-gaap:AdditionalPaidInCapitalMember2023-04-160001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-160001171759us-gaap:RetainedEarningsMember2023-04-1600011717592023-04-160001171759us-gaap:TreasuryStockCommonMember2023-04-172023-07-090001171759us-gaap:AdditionalPaidInCapitalMember2023-04-172023-07-090001171759us-gaap:RetainedEarningsMember2023-04-172023-07-090001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-172023-07-090001171759us-gaap:CommonStockMember2023-07-090001171759us-gaap:TreasuryStockCommonMember2023-07-090001171759us-gaap:AdditionalPaidInCapitalMember2023-07-090001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-090001171759us-gaap:RetainedEarningsMember2023-07-090001171759us-gaap:CommonStockMember2021-12-260001171759us-gaap:TreasuryStockCommonMember2021-12-260001171759us-gaap:AdditionalPaidInCapitalMember2021-12-260001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-260001171759us-gaap:RetainedEarningsMember2021-12-2600011717592021-12-260001171759us-gaap:TreasuryStockCommonMember2021-12-272022-04-170001171759us-gaap:AdditionalPaidInCapitalMember2021-12-272022-04-1700011717592021-12-272022-04-170001171759us-gaap:RetainedEarningsMember2021-12-272022-04-170001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-272022-04-170001171759us-gaap:CommonStockMember2022-04-170001171759us-gaap:TreasuryStockCommonMember2022-04-170001171759us-gaap:AdditionalPaidInCapitalMember2022-04-170001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-170001171759us-gaap:RetainedEarningsMember2022-04-1700011717592022-04-170001171759us-gaap:TreasuryStockCommonMember2022-07-112022-10-020001171759us-gaap:AdditionalPaidInCapitalMember2022-07-112022-10-0200011717592022-07-112022-10-020001171759us-gaap:RetainedEarningsMember2022-07-112022-10-020001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-112022-10-020001171759us-gaap:CommonStockMember2022-10-020001171759us-gaap:TreasuryStockCommonMember2022-10-020001171759us-gaap:AdditionalPaidInCapitalMember2022-10-020001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-020001171759us-gaap:RetainedEarningsMember2022-10-0200011717592022-10-0200011717592022-07-100001171759us-gaap:EntityOperatedUnitsMember2023-07-09rrgb:restaurantrrgb:state0001171759us-gaap:FranchisedUnitsMember2023-07-090001171759us-gaap:FranchisedUnitsMember2022-12-262023-07-09rrgb:provincerrgb:segment0001171759rrgb:GiftCardBreakageMembersrt:RestatementAdjustmentMember2022-12-262023-04-160001171759rrgb:GiftCardBreakageMembersrt:RestatementAdjustmentMember2021-12-272022-12-250001171759rrgb:GiftCardBreakageMembersrt:RestatementAdjustmentMember2021-12-272022-07-100001171759srt:RestatementAdjustmentMember2021-12-272022-12-250001171759srt:RestatementAdjustmentMember2022-12-250001171759srt:ScenarioPreviouslyReportedMember2022-12-250001171759srt:ScenarioPreviouslyReportedMemberus-gaap:FoodAndBeverageMember2022-04-182022-07-100001171759srt:RestatementAdjustmentMemberus-gaap:FoodAndBeverageMember2022-04-182022-07-100001171759srt:ScenarioPreviouslyReportedMemberus-gaap:FoodAndBeverageMember2021-12-272022-07-100001171759srt:RestatementAdjustmentMemberus-gaap:FoodAndBeverageMember2021-12-272022-07-100001171759rrgb:FranchiseAndOtherMembersrt:ScenarioPreviouslyReportedMember2022-04-182022-07-100001171759rrgb:FranchiseAndOtherMembersrt:RestatementAdjustmentMember2022-04-182022-07-100001171759rrgb:FranchiseAndOtherMembersrt:ScenarioPreviouslyReportedMember2021-12-272022-07-100001171759rrgb:FranchiseAndOtherMembersrt:RestatementAdjustmentMember2021-12-272022-07-100001171759srt:ScenarioPreviouslyReportedMember2022-04-182022-07-100001171759srt:RestatementAdjustmentMember2022-04-182022-07-100001171759srt:ScenarioPreviouslyReportedMember2021-12-272022-07-100001171759srt:RestatementAdjustmentMember2021-12-272022-07-100001171759srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-12-250001171759srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-12-262023-04-160001171759srt:ScenarioPreviouslyReportedMember2022-12-262023-04-160001171759srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2023-04-160001171759srt:ScenarioPreviouslyReportedMember2023-04-160001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-250001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-262023-04-160001171759srt:RestatementAdjustmentMember2022-12-262023-04-160001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2023-04-160001171759srt:RestatementAdjustmentMember2023-04-160001171759srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2021-12-260001171759srt:ScenarioPreviouslyReportedMember2021-12-260001171759srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2021-12-272022-04-170001171759srt:ScenarioPreviouslyReportedMember2021-12-272022-04-170001171759srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-04-170001171759srt:ScenarioPreviouslyReportedMember2022-04-170001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2021-12-260001171759srt:RestatementAdjustmentMember2021-12-260001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2021-12-272022-04-170001171759srt:RestatementAdjustmentMember2021-12-272022-04-170001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-04-170001171759srt:RestatementAdjustmentMember2022-04-170001171759srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-04-182022-07-100001171759srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-07-100001171759srt:ScenarioPreviouslyReportedMember2022-07-100001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-04-182022-07-100001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-07-100001171759srt:RestatementAdjustmentMember2022-07-100001171759us-gaap:RetainedEarningsMember2022-04-182022-07-100001171759us-gaap:RetainedEarningsMember2022-07-100001171759us-gaap:FranchiseMember2023-04-172023-07-090001171759us-gaap:FranchiseMember2022-04-182022-07-100001171759us-gaap:FranchiseMember2022-12-262023-07-090001171759us-gaap:FranchiseMember2021-12-272022-07-100001171759rrgb:ProductsAndServicesGiftCardBreakageMember2023-04-172023-07-090001171759rrgb:ProductsAndServicesGiftCardBreakageMember2022-04-182022-07-100001171759rrgb:ProductsAndServicesGiftCardBreakageMember2022-12-262023-07-090001171759rrgb:ProductsAndServicesGiftCardBreakageMember2021-12-272022-07-100001171759rrgb:ProductsAndServicesOtherMember2023-04-172023-07-090001171759rrgb:ProductsAndServicesOtherMember2022-04-182022-07-100001171759rrgb:ProductsAndServicesOtherMember2022-12-262023-07-090001171759rrgb:ProductsAndServicesOtherMember2021-12-272022-07-100001171759rrgb:ProductsAndServicesGiftCardMember2023-07-090001171759rrgb:ProductsAndServicesGiftCardMember2022-12-250001171759rrgb:ProductsAndServicesLoyaltyMember2023-07-090001171759rrgb:ProductsAndServicesLoyaltyMember2022-12-250001171759rrgb:ProductsAndServicesGiftCardMember2022-12-262023-07-090001171759rrgb:ProductsAndServicesGiftCardMember2021-12-272022-07-100001171759us-gaap:ContractTerminationMember2022-12-262023-07-090001171759us-gaap:RevolvingCreditFacilityMember2021-12-272022-12-25xbrli:pure0001171759rrgb:TermLoanMember2022-12-262023-07-090001171759rrgb:TermLoanMember2021-12-272022-12-250001171759rrgb:CreditAgreementDatedMarch42022Member2022-03-040001171759us-gaap:RevolvingCreditFacilityMemberrrgb:CreditAgreementDatedMarch42022Member2022-03-040001171759rrgb:CreditAgreementDatedMarch42022Memberrrgb:TermLoanMember2022-03-0400011717592022-03-040001171759us-gaap:FederalFundsEffectiveSwapRateMember2022-03-040001171759us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-03-040001171759us-gaap:SubsequentEventMemberrrgb:CreditAgreementDatedJuly172023Memberrrgb:SaleLeasebacksMember2023-07-172023-07-170001171759us-gaap:SubsequentEventMemberrrgb:CreditAgreementDatedJuly172023Member2023-07-172023-07-170001171759us-gaap:FairValueMeasurementsRecurringMember2023-07-090001171759us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-07-090001171759us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-07-090001171759us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-07-090001171759us-gaap:FairValueMeasurementsRecurringMember2022-12-250001171759us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-12-250001171759us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-12-250001171759us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-250001171759rrgb:RestaurantMember2023-04-172023-07-090001171759rrgb:RestaurantMember2022-12-262023-07-090001171759rrgb:CorporateOfficeMember2022-12-262023-07-090001171759rrgb:AcquisitionOfFranchisedRestaurantsMember2023-04-170001171759rrgb:AcquisitionOfFranchisedRestaurantsMember2023-04-172023-04-170001171759rrgb:AcquisitionOfFranchisedRestaurantsMemberus-gaap:LeasesAcquiredInPlaceMarketAdjustmentMember2023-04-170001171759rrgb:AcquisitionOfFranchisedRestaurantsMemberus-gaap:FranchiseRightsMember2023-04-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    
For the quarterly period ended July 9, 2023

or
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to            


Commission File Number: 001-34851

RED ROBIN GOURMET BURGERS, INC.
(Exact name of registrant as specified in its charter)
Delaware84-1573084
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
10000 E. Geddes Avenue, Suite 500
Englewood, Colorado    
     80112
(Address of principal executive offices)             (Zip Code)

(303) 846-6000
(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common Stock, $0.001 par valueRRGBNasdaq(Global Select Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated FilerAccelerated Filer
Non-accelerated FilerSmaller Reporting Company
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 

As of August 15, 2023, there were 15,929,000 shares of the registrant's common stock, par value of $0.001 per share outstanding.


Table of Contents
RED ROBIN GOURMET BURGERS, INC.
TABLE OF CONTENTS
  Page

i

Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1.    Financial Statements (unaudited)
RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except for per share amounts)July 9, 2023December 25, 2022
Assets:
Current assets:
Cash and cash equivalents$44,034 $48,826 
Accounts receivable, net12,723 21,427 
Inventories26,899 26,447 
Income tax receivable461 562 
Prepaid expenses and other current assets13,368 12,938 
Restricted cash12,213 9,380 
Total current assets109,698 119,580 
Property and equipment, net289,694 318,517 
Operating lease assets, net369,048 361,432 
Intangible assets, net17,944 17,727 
Other assets, net12,014 14,889 
Total assets$798,398 $832,145 
Liabilities and stockholders' equity:
Current liabilities:
Accounts payable$25,890 $39,336 
Accrued payroll and payroll-related liabilities39,350 33,666 
Unearned revenue33,808 46,944 
Current portion of operating lease obligations49,213 47,394 
Current portion of long-term debt2,875 3,375 
Accrued liabilities and other53,208 49,498 
Total current liabilities204,344 220,213 
Long-term debt188,090 203,155 
Long-term portion of operating lease obligations391,370 393,157 
Other non-current liabilities11,568 13,831 
Total liabilities795,372 830,356 
Commitments and contingencies (see Note 8. Commitments and Contingencies)
Stockholders' equity:
Common stock; $0.001 par value: 45,000 shares authorized; 20,449 shares issued; 15,931 and 15,934 shares outstanding as of July 9, 2023 and December 25, 2022
20 20 
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding as of July 9, 2023 and December 25, 2022
  
Treasury stock 4,518 and 4,515 shares, at cost, as of July 9, 2023 and December 25, 2022
(172,546)(182,810)
Paid-in capital229,098 238,803 
Accumulated other comprehensive loss, net of tax(22)(34)
Accumulated deficit(53,524)(54,190)
Total stockholders' equity3,026 1,789 
Total liabilities and stockholders' equity
$798,398 $832,145 
See Notes to Condensed Consolidated Financial Statements
1

Table of Contents
RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
Twelve Weeks EndedTwenty-Eight Weeks Ended
(in thousands, except for per share amounts)July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Revenues:
Restaurant revenue$293,281 $288,621 $700,174 $669,218 
Franchise and other revenues5,367 5,435 16,286 19,912 
Total revenues298,648 294,056 716,460 689,130 
Costs and expenses:
Restaurant operating costs (excluding depreciation and amortization shown separately below):
Cost of sales71,372 72,702 171,042 163,643 
Labor109,678 101,643 255,100 239,751 
Other operating51,842 52,003 123,892 119,867 
Occupancy23,482 22,980 53,283 53,579 
Depreciation and amortization15,756 17,637 37,581 41,556 
Selling, general, and administrative expenses26,864 32,095 61,387 66,475 
Pre-opening and acquisition costs4 235 586 297 
Other charges (gains), net(10,607)8,146 (848)13,453 
Total costs and expenses288,391 307,441 702,023 698,621 
Income (loss) from operations10,257 (13,385)14,437 (9,491)
Other expense:
Interest expense, net and other6,179 4,147 13,597 11,560 
Income (loss) before income taxes4,078 (17,532)840 (21,051)
Income tax provision (benefit)156 434 176 496 
Net income (loss)$3,922 $(17,966)$664 $(21,547)
Earnings (loss) per share:
Basic$0.24 $(1.13)$0.04 $(1.37)
Diluted$0.24 $(1.13)$0.04 $(1.37)
Weighted average shares outstanding:
Basic16,037 15,830 16,014 15,783 
Diluted16,291 15,830 16,367 15,783 
Other comprehensive income (loss):
Foreign currency translation adjustment$4 $(18)$11 $(7)
Other comprehensive income (loss), net of tax4 (18)11 (7)
Total comprehensive income (loss)$3,926 $(17,984)$675 $(21,554)
See Notes to Condensed Consolidated Financial Statements.
2

Table of Contents
RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
Common StockTreasury StockAccumulated
Other
Comprehensive
Income/(Loss),
net of tax
Paid-in
Capital
Accumulated Deficit
(in thousands)SharesAmountSharesAmountTotal
Balance, December 25, 202220,449 $20 4,515 $(182,810)$238,803 $(34)$(54,190)$1,789 
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan— — (129)5,330 (5,106)— — 224 
Non-cash stock compensation— — — — 2,179 — — 2,179 
Net income (loss)— — — — — — (3,256)(3,256)
Other comprehensive income (loss), net of tax— — — — — 8 — 8 
Balance, April 16, 202320,449 $20 4,386 $(177,480)$235,876 $(26)$(57,445)$945 
Issuance of common stock, $0.001 par value, net of stock issuance costs
— — — — — — — — 
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan— — (250)9,933 (8,297)— — 1,636 
Acquisition of treasury stock— — 382 (4,999)— — — (4,999)
Non-cash stock compensation— — — — 1,519 — — 1,519 
Net income (loss)— — — — — — 3,922 3,922 
Other comprehensive income (loss), net of tax— — — — — 4 — 4 
Balance, July 9, 202320,449 $20 4,518 $(172,546)$229,098 $(22)$(53,524)$3,026 

3

Table of Contents
Common StockTreasury StockAccumulated
Other
Comprehensive
Income/(Loss),
net of tax
Paid-in
Capital
Retained
Earnings
(in thousands)SharesAmountSharesAmountTotal
Balance, December 26, 202120,449 $20 4,727 $(192,803)$242,560 $1 $24,693 $74,471 
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan— — (64)2,781 (2,846)— — (65)
Non-cash stock compensation— — — — 3,042 — — 3,042 
Net income (loss)— — — — — — (3,581)(3,581)
Other comprehensive income (loss), net of tax— — — — — 11 — 11 
Balance, April 17, 202220,449 $20 4,663 $(190,022)$242,756 $12 $21,112 $73,878 
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan— — (113)5,817 (5,691)— — 126 
Non-cash stock compensation— — — — 2,542 — — 2,542 
Net income (loss)— — — — — — (17,966)(17,966)
Other comprehensive income (loss), net of tax— — — — — (18)— (18)
Balance, July 10, 202220,449 $20 4,550 $(184,205)$239,607 $(6)$3,146 $58,562 


See Notes to Condensed Consolidated Financial Statements.
4

Table of Contents
RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Twenty-Eight Weeks Ended
(in thousands)July 9, 2023July 10, 2022
Cash flows from operating activities:
Net income (loss)$664 $(21,547)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization37,581 41,556 
Gift card breakage(5,342)(7,640)
Asset impairment2,387 10,861 
Non-cash other charges (gains), net(619)(190)
Stock-based compensation expense3,691 5,571 
(Gain) loss on sale of property, plant, and equipment(14,803) 
Other, net251 2,783 
Changes in operating assets and liabilities, net of business acquisition:
Accounts receivable8,703 8,825 
Income tax receivable102 15,242 
Inventories(225)(146)
Prepaid expenses and other current assets(386)2,707 
Operating lease assets, net of liabilities(6,879)(7,547)
Trade accounts payable and accrued liabilities500 4,360 
Unearned revenue(7,888)(8,232)
Other operating assets and liabilities, net488 (10,164)
Net cash provided by operating activities18,225 36,439 
Cash flows from investing activities:
Purchases of property, equipment, and intangible assets(25,814)(15,893)
Proceeds from sale-leaseback28,451  
Proceeds from sales of property and equipment and other investing activities794 269 
Acquisition of franchised restaurants(3,529) 
Net cash used in investing activities(98)(15,624)
Cash flows from financing activities:
Borrowings of long-term debt 282,151 
Payments of long-term debt and finance leases(16,948)(265,744)
Purchase of treasury stock(4,999) 
Debt issuance costs (4,869)
Proceeds related to real estate sale 3,856 
Proceeds from other financing activities, net1,861 61 
Net cash provided by (used in) financing activities(20,086)15,455 
Effect of exchange rate changes on cash (6)
Net change in cash and cash equivalents, and restricted cash(1,959)36,264 
Cash and cash equivalents, and restricted cash, beginning of period58,206 22,750 
Cash and cash equivalents, and restricted cash, end of period$56,247 $59,014 
Supplemental disclosure of cash flow information
Income tax paid (refund received), net$104 $(14,761)
Interest paid, net of amounts capitalized$11,495 $7,462 
Right of use assets obtained in exchange for operating lease obligations$34,928 $7,773 
Right of use assets obtained in exchange for finance lease obligations$82 $541 
5

Table of Contents
See Notes to Condensed Consolidated Financial Statements.
6

Table of Contents
RED ROBIN GOURMET BURGERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation and Recent Accounting Pronouncements
Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries ("Red Robin" or the "Company"), primarily operates, franchises, and develops full-service restaurants in North America. As of July 9, 2023, the Company owned and operated 418 restaurants located in 39 states. The Company also had 91 franchised full-service restaurants in 14 states and one Canadian province. The Company operates its business as one operating and one reportable segment.
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Red Robin and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The Company's financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year.
The accompanying Condensed Consolidated Financial Statements of Red Robin have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in the Company's annual consolidated financial statements on Form 10-K have been condensed or omitted. The Condensed Consolidated Balance Sheet as of December 25, 2022 has been derived from the audited consolidated financial statements as of that date, but does not include all disclosures required for audited annual financial statements. For further information, please refer to and read these interim Condensed Consolidated Financial Statements in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 25, 2022 filed with the SEC on February 28, 2023.
Our current, prior, and upcoming year periods, period end dates, and number of weeks included in the period are summarized in the table below:
PeriodsPeriod End DateNumber of Weeks in Period
Current and Prior Fiscal Quarters:
First Quarter 2023
April 16, 202316
First Quarter 2022
April 17, 202216
Second Quarter 2023
July 9, 202312
Second Quarter 2022
July 10, 202212
Current and Prior Fiscal Years:
Fiscal Year 2023
December 31, 202353
Fiscal Year 2022
December 25, 202252
Upcoming fiscal year:
Fiscal Year 2024
December 29, 202452
7

Table of Contents
Immaterial Restatement of Prior Period Financial Statements
Subsequent to the issuance of the Company's financial statements as of and for the sixteen weeks ended April 16, 2023, the Company discovered a multi-year error in its calculation and recognition of revenue related to gift cards, primarily related to breakage revenue that had been recognized for bonus and discounted gift cards for which no or discounted monetary consideration was received, which resulted in the Company overstating total revenues by $0.2 million for the sixteen weeks ended April 16, 2023, $1.1 million for the year ended December 25, 2022, and $0.5 million for the twenty-eight weeks ended July 10, 2022. The period (rollover) impact of the error correction on net income (loss) for the year ended December 25, 2022 increased net loss by $1.1 million, and the cumulative impact of the error correction on unearned revenue was an increase of $3.6 million. Management has evaluated this misstatement and concluded it was not material to prior periods, individually or in the aggregate. However, correcting the cumulative effect of the error in the twelve and twenty-eight weeks ended July 9, 2023 would have had a significant effect on the results of operations for such periods. Therefore, the Company is correcting the relevant prior period Condensed Consolidated Financial Statements and related footnotes for this error for comparative purposes. The Company will also correct previously reported financial information for such immaterial errors in future filings, as applicable (see "Part II, Item 5. Other Information" below for additional information). Additionally, comparative prior period amounts in the applicable Notes to the Condensed Consolidated Financial Statements have been restated.
The following tables reflect the effects of the correction on all affected line items of the Company's previously reported Condensed Consolidated Financial Statements presented in this Form 10-Q:
CORRECTED CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
December 25, 2022
(in thousands)As Previously ReportedAdjustmentAs Corrected
Unearned revenue$43,358 $3,586 $46,944 
Total current liabilities216,627 3,586 220,213 
Total liabilities826,770 3,586 830,356 
Accumulated deficit(50,604)(3,586)(54,190)
Total stockholders' equity5,375 (3,586)1,789 
CORRECTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited)
Twelve Weeks Ended July 10, 2022
Twenty-Eight Weeks Ended July 10, 2022
(in thousands, except per share amounts)As Previously ReportedAdjustmentAs CorrectedAs Previously ReportedAdjustmentAs Corrected
Restaurant revenue$288,657 $(36)$288,621 $669,269 $(51)$669,218 
Franchise and other revenues5,433 2 5,435 20,371 (459)19,912 
Total revenues294,090 (34)294,056 689,640 (510)689,130 
Loss before income taxes(17,498)(34)(17,532)(20,541)(510)(21,051)
Net loss(17,932)(34)(17,966)(21,037)(510)(21,547)
Net loss per share(1.13) (1.13)(1.33)(0.04)(1.37)
Total comprehensive loss(17,950)(34)(17,984)(21,044)(510)(21,554)
8

Table of Contents
CORRECTED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited)
Sixteen Weeks Ended April 16, 2023
(in thousands)Accumulated DeficitTotal Shareholders' Equity
As Previously Reported
Balance, December 25, 2022$(50,604)$5,375 
Net loss(3,100)(3,100)
Balance, April 16, 2023(53,704)4,686 
Adjustments
Balance, December 25, 2022(3,586)(3,586)
Net loss(156)(156)
Balance, April 16, 2023(3,741)(3,741)
As Corrected
Balance, December 25, 2022(54,190)1,789 
Net loss(3,256)(3,256)
Balance, April 16, 2023$(57,445)$945 
CORRECTED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited)
Twenty-Eight Weeks Ended July 10, 2022
(in thousands)Retained Earnings/ (Accumulated Deficit)Total Shareholders' Equity
As Previously Reported
Balance, December 26, 2021$27,196 $76,974 
Net loss(3,105)(3,105)
Balance, April 17, 202224,091 76,857 
Adjustments
Balance, December 26, 2021(2,503)(2,503)
Net loss(476)(476)
Balance, April 17, 2022(2,979)(2,979)
As Corrected
Balance, December 26, 202124,693 74,471 
Net loss(3,581)(3,581)
Balance, April 17, 202221,112 73,878 
As Previously Reported
Balance, April 17, 202224,091 76,857 
Net loss(17,932)(17,932)
Balance, July 10, 20226,159 61,575 
Adjustments
Balance, April 17, 2022(2,979)(2,979)
Net loss(34)(34)
Balance, July 10, 2022(3,013)(3,013)
As Corrected
Balance, April 17, 202221,112 73,878 
Net loss(17,966)(17,966)
Balance, July 10, 2022$3,146 $58,562 
9

Table of Contents
CORRECTED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Twenty-Eight Weeks Ended July 10, 2022
(in thousands)As Previously ReportedAdjustmentAs Corrected
Net income (loss)$(21,037)$(510)$(21,547)
Gift card breakage(8,099)459 (7,640)
Unearned revenue(8,283)51 (8,232)
2. Revenue
Disaggregation of revenue
In the following table, revenue is disaggregated by type of good or service (in thousands):
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Restaurant revenue$293,281 $288,621 $700,174 $669,218 
Franchise revenue3,544 4,362 8,826 10,642 
Gift card breakage533 282 5,342 7,640 
Other revenue1,290 791 2,118 1,630 
Total revenues$298,648 $294,056 $716,460 $689,130 
Contract Liabilities
Components of Unearned revenue in the accompanying Condensed Consolidated Balance Sheets are as follows (in thousands):
July 9, 2023December 25, 2022
Unearned gift card revenue$22,185 $35,837 
Deferred loyalty revenue$11,623 $11,107 
Revenue recognized in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the redemption and breakage of gift cards that were included in the liability balance at the beginning of the fiscal year was as follows (in thousands):
Twenty-Eight Weeks Ended
July 9, 2023July 10, 2022
Gift card revenue$16,038 $18,023 

3. Leases
The components of lease expense, including variable lease costs primarily consisting of common area maintenance charges and real estate taxes, are included in Occupancy on our Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) as follows (in thousands):
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Operating lease cost$16,279 $16,422 $37,174 $38,111 
Finance lease cost:
Amortization of right of use assets221 238 549 580 
Interest on lease liabilities111 153 284 298 
Total finance lease cost$332 $391 833 878 
Variable lease cost4,477 4,682 10,269 11,007 
Total$21,088 $21,495 $48,276 $49,996 

10

Table of Contents
Refer to Footnote 5, Other Charges (gains), net, for information regarding the sale-leaseback transaction during the twelve and twenty-eight weeks ended July 9, 2023.
4. Earnings (Loss) Per Share
Basic earnings (loss) per share amounts are calculated by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share amounts are calculated based upon the weighted-average number of shares of common stock and potentially dilutive shares of common stock outstanding during the period. Potentially dilutive shares are excluded from the computation in periods in which they have an anti-dilutive effect. Diluted earnings per share reflects the potential dilution that could occur if holders of options exercised their options into common stock. As the Company was in a net income (loss) position for the twelve and twenty-eight weeks ended July 10, 2022, all potentially dilutive common shares are considered anti-dilutive.
The Company uses the treasury stock method to calculate the effect of outstanding stock options and awards. Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding as follows (in thousands):
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Basic weighted average shares outstanding16,037 15,830 16,014 15,783 
Dilutive effect of stock options and awards254  353  
Diluted weighted average shares outstanding16,291 15,830 16,367 15,783 
Awards excluded due to anti-dilutive effect on diluted income (loss) per share560 983 577 806 
5. Other Charges (Gains), net
Other charges (gains), net consisted of the following (in thousands):
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Gain on sale leaseback, net of expenses
$(14,586)$ $(14,586)$ 
Litigation contingencies
1,240 (1,806)5,540 (86)
Restaurant closure costs, net
(112)930 1,638 1,879 
Severance and executive transition
962 129 2,854 129 
Asset impairment
1,693 8,739 2,387 10,861 
Other
83  1,144  
Closed corporate office costs, net of sublease income113  175  
Other financing costs
 61  370 
COVID-19 related charges
 93  300 
Other charges (gains), net$(10,607)$8,146 $(848)$13,453 
During the second quarter of 2023, the Company sold nine restaurant properties for total proceeds of $28.5 million in a sale-leaseback transaction that resulted in a gain, net of expenses of $14.6 million. The net proceeds of $28.5 million are included within cash flows from investing activities on the Condensed Consolidated Statements of Cash Flows for the twenty-eight weeks ended July 9, 2023.
Litigation contingencies during the twelve and twenty-eight weeks ended July 9, 2023 and July 10, 2022 represent reserves for various in progress legal matters. Litigation contingencies during the twelve and twenty-eight weeks ended July 10, 2022 include the impact of cash proceeds received by the Company related to certain legal claims.
Restaurant closure costs (gains) include the ongoing restaurant operating costs of the Company-owned restaurants incurred for closed restaurants and closed restaurant lease termination gains or losses.
Severance and executive transition costs include one-time termination benefits related to a reduction in force of Team Members and costs associated with changes in leadership positions as a result of our strategic pivot and are accounted for in accordance with ASC Topic 420, Exit or Disposal Cost Obligations. The Company expects to make the remaining payments related to these benefits in 2023.
11

Table of Contents
The Company incurred a cumulative total of $5.0 million related to these one-time termination benefits. Approximately $2.1 million in one-time termination benefits was incurred and recorded in Other charges in the Consolidated Statements of Operations and Comprehensive Income (Loss) during the twenty-eight weeks ended July 9, 2023. A reconciliation of our termination benefits liability, which is included in Accrued liabilities and other current liabilities in our Condensed Consolidated Balance Sheets is as follows:
Termination Benefits
Balance as of December 25, 2022
$2,505 
Charges2,077 
Cash Payments(3,947)
Balance as of July 9, 2023
$635 
The Company recognized non-cash impairment charges primarily related to restaurant assets at four Company-owned restaurants during the twelve and twenty-eight weeks ended July 9, 2023. Additionally, the Company recognized non-cash impairment charges related to subleasing additional space at the Company's closed corporate office during the twenty-eight weeks ended July 9, 2023. The Company recognized non-cash impairment charges related to restaurant assets at six and nine Company-owned restaurants for the twelve and twenty-eight weeks ended July 10, 2022, respectively.
Other primarily includes non-cash charges related to terminated capital projects and disposals, and certain insurance claim proceeds.
Closed corporate office, net of sublease income includes expense and sublease income related to a corporate office facility that was vacated and subleased.
Other financing costs include fees related to the entry by the Company into the new Credit Agreement (as defined below) on March 4, 2022 that were not capitalized with the closing of the Credit Facility. See Note 6. Borrowings.
COVID-19 related charges include the costs of purchasing personal protective equipment for restaurant Team Members and Guests and emergency sick pay provided to restaurant Team Members related to the COVID-19 pandemic.
6. Borrowings
Borrowings as of July 9, 2023 and December 25, 2022 are summarized below (in thousands):
July 9, 2023Variable
Interest Rate
December 25, 2022Variable
Interest Rate
Revolving line of credit$ $15,000 10.44 %
Term loan197,500 12.12 %199,000 9.81 %
Notes payable875 875 
Total borrowings198,375 214,875 
Less: unamortized debt issuance costs and discounts(1)
7,410 8,345 
Less: current portion of long-term debt2,875 3,375 
Long-term debt$188,090 $203,155 
Revolving line of credit unamortized deferred financing charges(1):
$861 $988 
(1)     Loan origination costs associated with the Company's credit facility are included as deferred costs in Other assets, net for financing charges allocated to the Revolving line of credit, and Long-term debt for financing charges associated with the term loan in the accompanying Condensed Consolidated Balance Sheets.
12

Table of Contents
Credit Agreement
On March 4, 2022, the Company replaced its prior amended and restated credit agreement (the "Prior Credit Agreement") with a new Credit Agreement (the "Credit Agreement") by and among the Company, Red Robin International, Inc., as the borrower, the lenders from time to time party thereto, the issuing banks from time to time party thereto, Fortress Credit Corp., as Administrative Agent and as Collateral Agent and JPMorgan Chase Bank, N.A., as Sole Lead Arranger and Sole Bookrunner. The five-year $225.0 million Credit Agreement provides for a $25.0 million revolving line of credit and a $200.0 million term loan (collectively, the "Credit Facility"). The borrower maintains the option to increase the amount of borrowings available under the Credit Agreement in the future, subject to lenders’ participation, by up to an additional $40.0 million in the aggregate on the terms and conditions set forth in the Credit Agreement.
The Credit Facility will mature on March 4, 2027. No amortization is required with respect to the revolving Credit Facility. The term loans require quarterly principal payments in an aggregate annual amount equal to 1.0% of the original principal amount of the term loan. The Credit Facility's interest rate references the Secured Overnight Financing Rate ("SOFR"), a new index calculated by short-term repurchase agreements and backed by U.S. Treasury securities, or the Alternate Base Rate ("ABR"), which represents the highest of (a) the Prime Rate, (b) the Federal Funds Rate plus 0.5% per annum, or (c) one-month term SOFR plus 1.0% per annum.
Red Robin International, Inc. is the borrower under the Credit Agreement, and certain of its subsidiaries and the Company are guarantors of borrower’s obligations under the Credit Agreement. Borrowings under the Credit Agreement are secured by substantially all of the assets of the borrower and the guarantors, including the Company, and are available to: (i) refinance certain existing indebtedness of the borrower and its subsidiaries, (ii) pay any fees and expenses in connection with the Credit Agreement, and (iii) provide for the working capital and general corporate requirements of the Company, the borrower and its subsidiaries, including permitted acquisitions and capital expenditures, but excluding restricted payments.
On March 4, 2022, Red Robin International, Inc., the Company, and the guarantors also entered into a Pledge and Security Agreement (the “Security Agreement”) granting to the Administrative Agent a first priority security interest in substantially all of the assets of the borrower and the guarantors to secure the obligations under the Credit Agreement. This new Security Agreement replaced the existing security agreement, dated January 10, 2020, which was entered into in connection with the Prior Credit Agreement.
Red Robin International, Inc. as the borrower is obligated to pay customary fees to the agents, lenders and issuing banks under the Credit Agreement with respect to providing, maintaining, or administering, as applicable, the credit facilities.
In connection with entry into the new Credit Agreement, the Company’s Prior Credit Agreement was terminated. In connection with such termination and new borrowings under the new Credit Agreement, the Company paid off all outstanding borrowings, accrued interest, and fees under the Prior Credit Agreement.
On July 17, 2023, the Company amended the Credit Agreement (the “Credit Agreement Amendment”) to remove the previously included $50.0 million aggregate cap (the “Prior Cap”) on sale-leasebacks of Company-owned real property. Pursuant to the Credit Agreement Amendment, it also was agreed that (i) the Company may reinvest in the business within 360 days of receipt the net proceeds of sale-leasebacks to the extent that such proceeds are equal to or less than the amount of the Prior Cap and (ii) the Company shall make a mandatory prepayment with the net proceeds of sale-leasebacks to the extent that such proceeds exceed the amount of the Prior Cap. Additionally, the prepayment premium associated with any mandatory prepayments derived from the net proceeds of sale-leasebacks that exceed the Prior Cap is reduced by the Credit Agreement Amendment to a premium equal to 50% of the prepayment premium otherwise applicable. The Amendment also made certain other conforming changes to the Existing Credit Agreement to effect the foregoing.
The summary descriptions of the Credit Agreement, the Credit Agreement Amendment, and the Security Agreement do not purport to be complete and are qualified in their entirety by reference to the full text of the Credit Agreement, the Credit Agreement Amendment, and the Security Agreement, respectively, which have been filed as exhibits to the Company’s Current Reports on Form 8-K filed with the Securities and Exchange Commission on March 10, 2022, with respect to the Credit Agreement and the Security Agreement, and July 19, 2023, with respect to the Credit Agreement Amendment.
During the first quarter of 2022, the Company expensed approximately $1.7 million of deferred financing charges related to the extinguishment of the Prior Credit Agreement on March 4, 2022. These charges were recorded to interest expense, net and other on the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the twenty-eight weeks ended July 10, 2022. In association with the execution of the new Credit Agreement, the Company recognized $4.8 million of deferred financing charges, and $6.1 million of original issuance discount.
13

Table of Contents
7. Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The carrying amounts of the Company's cash and cash equivalents, accounts receivable, accounts payable, and current accrued expenses and other liabilities approximate fair value due to the short-term nature or maturity of the instruments.
The Company maintains a rabbi trust to fund obligations under a deferred compensation plan. Amounts in the rabbi trust are invested in mutual funds, which are designated as trading securities and carried at fair value and are included in Other assets, net in the accompanying consolidated balance sheets. Fair market value of mutual funds is measured using level 1 inputs (quoted prices for identical assets in active markets).
The following tables present the Company's assets measured at fair value on a recurring basis included in Other assets, net on the accompanying Condensed Consolidated Balance Sheets as of July 9, 2023 and December 25, 2022 (in thousands):
July 9, 2023Level 1Level 2Level 3
Assets:    
Investments in rabbi trust$2,994 $2,994 $ $ 
Total assets measured at fair value$2,994 $2,994 $ $ 
December 25, 2022Level 1Level 2Level 3
Assets:
Investments in rabbi trust$4,250 $4,250 $ $ 
Total assets measured at fair value$4,250 $4,250 $ $ 
Other than as disclosed in Note 9. Acquisition of Franchised Restaurants, as of July 9, 2023, the Company had no financial assets or liabilities that were measured using level 3 inputs. The Company also had no non-financial assets or liabilities that were required to be measured on a recurring basis.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Assets and liabilities recognized or disclosed at fair value on the Condensed Consolidated Financial Statements on a nonrecurring basis include items such as property, plant and equipment, right of use assets, and other intangible assets. These assets are measured at fair value if determined to be impaired.
The Company has measured non-financial assets for impairment using continuing and projected future cash flows, which were based on significant inputs not observable in the market and thus represented a level 3 fair value measurement. See Note 5. Other Charges (Gains), net.
We impaired long-lived restaurant assets with a carrying value (including right of use lease assets) of $11.4 million, recognizing an impairment expense of $1.7 million during the twelve and twenty-eight weeks ended July 9, 2023 related to the net book value of these long-lived restaurant assets. We determined the fair value of these long-lived assets to be $9.7 million in the twelve and twenty-eight weeks ended July 9, 2023. Additionally, we impaired long-lived assets at the Company's closed corporate office with a carrying value (including right of use lease assets) of $1.0 million, recognizing an impairment expense of $0.7 million during the twenty-eight weeks ended July 9, 2023, related to the net book value of these long-lived restaurant assets. We determined the fair value of these long-lived assets to be $0.3 million in the twenty-eight weeks ended July 9, 2023. The impairments were recorded as a result of quantitative impairment analyses.
Disclosures of Fair Value of Other Assets and Liabilities
The Company's liability under its credit facility is carried at historical cost in the accompanying Condensed Consolidated Balance Sheets. As of July 9, 2023, the fair value of the credit facility was approximately $196.7 million and the principal amount carrying value was $197.5 million. The credit facility term loan is reported net of $7.4 million in unamortized discount and debt issuance costs in the Condensed Consolidated Balance Sheet as of July 9, 2023. The carrying value of the credit facility was $214.0 million and the fair value of the credit facility was $205.1 million as of December 25, 2022. The interest rate on the credit facility represents a level 2 fair value input.
14

Table of Contents

8. Commitments and Contingencies
Because litigation is inherently unpredictable, assessing contingencies related to litigation is a complex process involving highly subjective judgment about potential outcomes of future events. When evaluating litigation contingencies, we may be unable to provide a meaningful estimate due to a number of factors, including the procedural status of the matter in question, the availability of appellate remedies, insurance coverage related to the claim or claims in question, the presence of complex or novel legal theories, and the ongoing discovery and development of information important to the matter. In addition, damage amounts claimed in litigation against us may be unsupported, exaggerated, or unrelated to possible outcomes, and as such are not meaningful indicators of our potential liability or financial exposure. Accordingly, we review the adequacy of accruals and disclosures each quarter in consultation with legal counsel, and we assess the probability and range of possible losses associated with contingencies for potential accrual in the Condensed Consolidated Financial Statements. However, the ultimate resolution of litigated claims may differ from our current estimates.
In the normal course of business, there are various claims in process, matters in litigation, and other contingencies, certain of which are covered by insurance policies. While it is not possible to predict the outcome of these suits, legal proceedings, and claims with certainty, management is of the opinion that adequate provision for potential losses associated with these matters has been made in the financial statements and that the ultimate resolution of any one of these matters will not have a material adverse effect on our financial position and results of operations. A significant increase in the number of these claims, or one or more successful claims resulting in greater liabilities than we currently anticipate, could materially and adversely affect our business, financial condition, results of operations, and cash flows.
As of July 9, 2023, we had a balance of $10.1 million for loss contingencies included within Accrued liabilities and other on our Condensed Consolidated Balance Sheet. In the normal course of business, there are various claims in process, matters in litigation, administrative proceedings, and other contingencies. These include employment related claims and class action lawsuits, claims from Guests or Team Members alleging illness, injury, food quality, health, or operational concerns, and lease and other commercial disputes. We increased our estimate of loss contingency liabilities by approximately $1.2 million for the twelve weeks ended July 9, 2023 and $5.5 million for the twenty-eight weeks ended July 9, 2023 related to changes during the second quarter in the status of ongoing litigation matters. We ultimately may be subject to greater or less than the accrued amount for this and other matters.
As of July 9, 2023, we had non-cancellable purchase commitments to certain vendors who provide food and beverages and other supplies to our restaurants, for an aggregate of $127.7 million. We expect to fulfill our commitments under these agreements in the normal course of business, and as such, no liability has been recorded.
15

Table of Contents

9. Acquisition of Franchised Restaurants
On April 17, 2023, the Company acquired certain assets and liabilities of five restaurants from one of its U.S. franchisees for cash consideration of $3.5 million. The pro forma impact of this acquisition and the operating results of the acquired restaurants are not presented as the impact was not material to reported results.
The acquisition was accounted for using the purchase method as defined in ASC 805, Business Combinations. The goodwill arising from the acquisition consists largely of the benefit of the assembled workforce of the acquired restaurants. The goodwill generated by the acquisition is not amortizable for book purposes but is amortizable and deductible for tax purposes. The Company allocated the purchase price to the fair value of the assets acquired and liabilities assumed as follows (in thousands):
Fair Value at Acquisition Date
Property and equipment, net$2,637 
Operating lease assets7,400 
Operating lease liabilities(8,250)
Operating lease assets, net(850)
Other assets, net of liabilities(1)
299 
Intangible assets, net1,443 
Total purchase price$3,529 
(1)    Includes inventory, prepaid assets, till cash, and gift card and loyalty liabilities.
Of the $2.6 million in property and equipment, $1.7 million is related to leasehold improvements and $1.0 million is related to personal property. The $0.9 million in net operating lease assets is related to acquired unfavorable leases, which reduces the acquired operating lease right-of-use assets. Of the $1.4 million of intangible assets, $1.2 million is related to reacquired franchise rights, which will be amortized on a straight-line basis. The fair value measurement of tangible and intangible assets and liabilities as of the acquisition date is based on significant inputs not observed in the market and thus represents a level 3 fair value measurement.

16

Table of Contents
ITEM 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's Discussion and Analysis of Financial Condition and Results of Operations provides a narrative of our financial performance and condition that should be read in conjunction with the accompanying Condensed Consolidated Financial Statements. All comparisons under this heading between 2023 and 2022 refer to the twelve and twenty-eight weeks ended July 9, 2023 and July 10, 2022, unless otherwise indicated, and reflect the correction of certain information for the immaterial restatement of prior period financial statements as disclosed in Footnote 1, Basis of Presentation and Recent Accounting Pronouncements.
Overview
Description of Business
Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries ("Red Robin," "we," "us," "our," or the "Company"), primarily operates, franchises, and develops full-service restaurants with 509 locations in North America. As of July 9, 2023, the Company owned 418 restaurants located in 39 states. The Company also had 91 franchised full-service restaurants in 14 states and one Canadian province. The Company operates its business as one operating and one reportable segment.
Highlights for the Second Quarter of Fiscal 2023, Compared to the Second Quarter of Fiscal 2022
Total revenues are $298.6 million, an increase of $4.6 million compared to 2022.
Comparable restaurant revenue(1) increased 1.5%.
Tenth consecutive quarter of comparable restaurant revenue(1) growth.
Comparable restaurant dine-in sales(2) increased 5.9%.
Net income is $3.9 million, an increase of $21.9 million compared to 2022.
Adjusted EBITDA(3) (a non-GAAP metric) is $15.5 million, a $3.7 million increase compared to 2022.
Completed Sale-Leaseback transaction for nine restaurants, generating net proceeds of approximately $28.5 million and a gain, net of expenses of $14.6 million.
Repaid $15.5 million of debt and repurchased $5.0 million of stock.

Highlights for the Year to Date Period of Fiscal 2023, Compared to the Year to Date Period of Fiscal 2022
Total revenues are $716.5 million, an increase of $27.3 million compared to 2022.
Comparable restaurant revenue(1) increased 5.5%.
Comparable restaurant dine-in sales(2) increased 11.8%.
Net income is $0.7 million, an increase of $22.2 million compared to 2022.
Adjusted EBITDA(3) (a non-GAAP metric) is $51.5 million, an $11.6 million increase compared to 2022.
(1)     Comparable restaurant revenue represents revenue from Company-owned restaurants that have operated five full quarters as of the end of the period presented.
(2)    Comparable restaurant dine-in sales are calculated based on the Company’s point-of-sale sales data, which does not include adjustments for loyalty breakage
(3)    See below for a reconciliation of Adjusted EBITDA, a non-GAAP measure, to Net income (loss)
Restaurant Revenue, compared to the same period in the prior year, is presented in the table below:
(millions)
Restaurant Revenue for the twelve weeks ended July 10, 2022
$288.6 
Increase/(decrease) in comparable restaurant revenue(1)
4.1 
Increase/(decrease) in non-comparable restaurant revenue0.5 
Total increase/(decrease)4.7 
Restaurant Revenue for the twelve weeks ended July 9, 2023
$293.3 

17

Table of Contents
Restaurant revenues and operating costs (GAAP measures), and restaurant level operating profit (a non-GAAP measure) for the period are detailed in the table below:
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022Increase/
(Decrease)
July 9, 2023July 10, 2022Increase/
(Decrease)
Restaurant revenue (millions)$293.3 $288.6 1.6 %$700.2 $669.2 4.6 %
Restaurant operating costs:
Cost of sales71.4 72.7 (1.8)%171.0 163.6 4.5 %
Labor109.7 101.6 7.9 %255.1 239.8 6.4 %
Other operating51.8 52.0 (0.3)%123.9 119.9 3.4 %
Occupancy23.5 23.0 2.2 %53.3 53.6 (0.6)%
Total Restaurant Operating Costs$256.4 $249.3 8.0 %$603.3 $576.8 13.7 %
Restaurant Level Operating Profit(1)
$36.9 $39.3 (6.1)%$96.9 $92.4 4.8 %
Restaurant revenues and operating costs (GAAP measures), and restaurant level operating profit (a non-GAAP measure) as a percentage of restaurant revenue for the period are detailed in the table below:
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022Increase/
(Decrease)
July 9, 2023July 10, 2022Increase/(Decrease)
Restaurant revenue (millions)$293.3 $288.6 1.6 %$700.2 $669.2 4.6 %
Restaurant operating costs:(Percentage of Restaurant Revenue)(Basis
Points)
(Percentage of Restaurant Revenue)(Basis
Points)
Cost of sales24.3 %25.2 %(90)24.4 %24.5 %(10)
Labor37.4 35.2 220 36.4 35.8 60 
Other operating17.7 18.0 (30)17.7 17.9 (20)
Occupancy8.0 8.0 — 7.6 8.0 (40)
Total Restaurant Operating Costs87.3 %86.4 %90 86.1 %86.2 %(10)
Restaurant Level Operating Profit(1)
12.6 %13.6 %(100)13.8 %13.8 %— 
Certain percentage and basis point amounts in the table above do not total due to rounding as well as restaurant operating costs being expressed as a percentage of restaurant revenue and not total revenues.
(1) Restaurant Level Operating Profit is a non-GAAP measure. See below for a reconciliation of Restaurant Level Operating Profit to Income from Operations and Income from Operations as a percentage of total revenues.










18

Table of Contents
The following table summarizes net income (loss), income (loss) per diluted share (GAAP measures), and adjusted income (loss) per diluted share (a non-GAAP measure) for the twelve and twenty-eight weeks ended July 9, 2023 and July 10, 2022:

Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Net income (loss) as reported$3,922 $(17,966)$664 $(21,547)
Income (Loss) per share - diluted:
Net income (loss) as reported$0.24 $(1.13)$0.04 $(1.37)
Gain on sale leaseback, net of expenses(0.91)— (0.89)— 
Litigation contingencies0.08 (0.11)0.34 (0.01)
Restaurant closure costs, net(0.01)0.06 0.10 0.12 
Severance and executive transition0.06 0.01 0.17 0.01 
Asset impairment0.11 0.55 0.15 0.69 
Other(1)
0.01 — 0.07 — 
Closed corporate office costs, net of sublease income0.01 — 0.01 — 
Other financing costs(2)
— — — 0.02 
COVID-19 related charges— 0.01 — 0.02 
Change in estimate, gift card breakage(3)
— — — (0.31)
Write-off of unamortized debt issuance costs(4)
— — — 0.11 
Income tax expense0.17 (0.14)0.01 (0.17)
Adjusted income (loss) per share - diluted$(0.24)$(0.75)$— $(0.85)
Weighted average shares outstanding:
Basic16,037 15,830 16,014 15,783 
Diluted(5)
16,291 15,830 16,367 15,783 
(1)    Other primarily includes non-cash charges related to terminated capital projects and disposals, and certain insurance claim proceeds.
(2)    Other financing costs includes legal and other charges related to the refinancing of our Prior Credit Agreement (as defined below) in the first quarter of 2022.
(3)    During the twenty-eight weeks ended July 10, 2022, the Company re-evaluated the estimated redemption pattern related to gift cards. The impact comprises $5.4 million included in Franchise royalties, fees, and other revenue partially offset by $0.6 million in gift card commission costs included in Selling on the Condensed Consolidated Statements of Operations.
(4)    Write-off of unamortized debt issuance costs related to the remaining unamortized debt issuance costs related to our Prior Credit Agreement with the completion of the refinancing of our Prior Credit Agreement in the first quarter of fiscal year 2022.
(5)    For the twelve weeks ended July 9, 2023, the impact of dilutive shares is excluded in the calculations as the adjustments for the quarter resulted in adjusted net income (loss). For diluted shares reported on the Condensed Consolidated Statement of Operations, the impact of dilutive shares is included due to the reported net income for the quarter.
We believe the non-GAAP measure of adjusted income (loss) per share-diluted gives the reader additional insight into the ongoing operational results of the Company, and it is intended to supplement the presentation of the Company's financial results in accordance with GAAP. Adjusted income (loss) per share-diluted excludes the effects of change in estimate, gift card breakage, asset impairment, litigation contingencies, the write-off of unamortized debt issuance costs, restaurant closure costs, other financing costs, gain on sale leaseback, net of expenses, closed corporate office costs, net of sublease income, COVID-19 related charges, severance and executive transition costs, and income tax effects and other. We have revised our definition of adjusted income (loss) per diluted share to exclude gain on sale leaseback, net of expenses and other. We did not revise the prior year’s adjusted income (loss) per share-diluted because there were no other charges similar in nature to these costs. Other companies may define adjusted net income (loss) per share-diluted differently, and as a result our measure of adjusted income (loss) per share-diluted may not be directly comparable to those of other companies. Adjusted income (loss) per share-diluted should be considered in addition to, and not as a substitute for, net income (loss) as reported in accordance with U.S. GAAP as a measure of performance.

19

Table of Contents

The following table summarizes Net income (loss) (a GAAP measure), and EBITDA and Adjusted EBITDA (non-GAAP measures) for the twelve and twenty-eight weeks ended July 9, 2023 and July 10, 2022:
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Net income (loss) as reported$3,922 $(17,966)$664 $(21,547)
Interest expense, net6,305 3,630 13,881 10,718 
Income tax provision (benefit)156 434 176 496 
Depreciation and amortization15,756 17,637 37,581 41,556 
EBITDA26,139 3,735 52,302 31,223 
Change in accounting estimate, gift card breakage— — — (4,842)
Other charges (gains), net:
Gain on sale leaseback, net of expenses(14,586)— (14,586)— 
Litigation contingencies1,240 (1,806)5,540 (86)
Restaurant closure costs, net(112)930 1,638 1,879 
Severance and executive transition962 129 2,854 129 
Asset impairment1,693 8,739 2,387 10,861 
Other83 — 1,144 — 
Closed corporate office costs, net of sublease income113 — 175 — 
Other financing costs— 61 — 370 
COVID-19 related charges— 93 — 300 
Adjusted EBITDA$15,532 $11,881 $51,454 $39,834 
We believe the non-GAAP measures of EBITDA and adjusted EBITDA give the reader additional insight into the ongoing operational results of the Company, and it is intended to supplement the presentation of the Company's financial results in accordance with GAAP. We define EBITDA as net income (loss) before interest expense, income taxes, and depreciation and amortization. Adjusted EBITDA further excludes the effects of change in accounting estimate - gift card breakage, asset impairment, litigation contingencies, restaurant closure costs, net, other financing costs, COVID-19 related charges, severance and executive transition costs, closed corporate office, net of sublease income, and gain of sale leaseback, net of expenses, and other. We have revised our definition of adjusted EBITDA to exclude gain of sale leaseback, net of expenses and other. We did not revise prior years’ adjusted EBITDA because there were no other charges similar in nature to these costs. Other companies may define EBITDA and adjusted EBITDA differently, and as a result our measure of EBITDA and adjusted EBITDA may not be directly comparable to those of other companies. EBITDA and adjusted EBITDA should be considered in addition to, and not as a substitute for, net income (loss) as reported in accordance with U.S. GAAP as a measure of performance.














20

Table of Contents
The following table summarizes Income from Operations (a GAAP measure), and Restaurant Level Operating Profit (a non-GAAP measure) for the twelve and twenty-eight weeks ended July 9, 2023 and July 10, 2022:
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Income (loss) from operations$10,257 3.4%$(13,385)(4.6)%$14,437 2.0%$(9,491)(1.4)%
Less:
Franchise royalties, fees and other revenue5,367 1.8%5,435 1.8%16,286 2.3%19,912 2.9%
Add:
Other charges (gains), net(10,607)(3.6)8,146 2.8(848)(0.1)13,453 2.0
Pre-opening costs235 0.1586 0.1297 
Selling6,196 2.113,365 4.513,921 1.923,308 3.4
General and administrative expenses20,667 6.918,730 6.447,466 6.643,167 6.3
Depreciation and amortization15,756 5.317,637 6.037,581 5.241,556 6.0
Restaurant-level operating profit$36,907 $39,293 $96,857 $92,378 
Income (loss) from operations as a percentage of total revenues3.4%(4.6)%2.0%(1.4)%
Restaurant-level operating profit margin (as a percentage of restaurant revenue)12.6%13.6%13.8%13.8%
The Company believes restaurant-level operating profit is an important measure for management and investors because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant-level operating efficiency and performance. The Company defines restaurant-level operating profit to be income from operations less franchise royalties, fees and other revenue, plus other charges (gains), net, pre-opening costs, selling costs, general and administrative expenses, and depreciation and amortization. The measure includes restaurant-level occupancy costs that include fixed rents, percentage rents, common area maintenance charges, real estate and personal property taxes, general liability insurance, and other property costs, but excludes depreciation and amortization expense, substantially all of which is related to restaurant-level assets, because such expenses represent historical sunk costs which do not reflect current cash outlay for the restaurants. The measure also excludes selling costs and general and administrative expenses, and therefore excludes costs associated with selling, general, and administrative functions, and pre-opening costs. The Company excludes Other charges (gains), net because these costs are not related to the ongoing operations of its restaurants. Restaurant-level operating profit is not a measurement determined in accordance with GAAP and should not be considered in isolation, or as an alternative, to income from operations or net income (loss) as indicators of financial performance. Restaurant-level operating profit as presented may not be comparable to other similarly titled measures of other companies in the Company's industry.









21

Table of Contents
Restaurant Data
The following table details restaurant unit data for our Company-owned and franchised locations for the periods indicated:
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 9, 2023July 10, 2022July 9, 2023July 10, 2022
Company-owned:   
Beginning of period415 426 414 430 
Opened during the period— — — 
Acquired from franchisees— — 
Closed during the period(2)— (2)(4)
End of period418