Exhibit 99.1

 

Red Robin Gourmet Burgers Files Annual Report on Form 10-K,

 

Restates Results to Reflect Lease Accounting Adjustments

 

Company Also Files Request to Continue Nasdaq Listing

 

Greenwood Village, CO — (BUSINESS WIRE) – April 6, 2005 – Red Robin Gourmet Burgers, Inc. (Nasdaq: RRGBE), a casual dining restaurant chain that serves an imaginative selection of high quality gourmet burgers to America’s families, particularly women, teens and tweens, today announced that it has filed with the Securities and Exchange Commission the Company’s Annual Report on Form 10-K for the fiscal year ended December 26, 2004. The Company said that it is now current with respect to its required SEC filings, and as such, it has also filed a request with The Nasdaq Stock Market, Inc. to continue the listing of the Company’s common stock. The Company had previously announced that it had received notice from Nasdaq of potential delisting due to the Company’s failure to file its 2004 Form 10-K on a timely basis. The Company’s request stays the delisting action pending the issuance of a final determination by Nasdaq.

 

Like many other companies in the retail and restaurant industries, Red Robin has been reviewing its accounting treatment for leases, rent holidays and tenant improvement allowances in light of the views expressed by the Office of the Chief Accountant of the SEC in a February 7, 2005 letter to the American Institute of Certified Public Accountants. Changes to the Company’s lease accounting as a result of the review include adjusting lease terms, as defined in Statement of Financial Accounting Standards No. 13, “Accounting for Leases,” to recognize the effect of renewal options that are reasonably assured of being exercised, the straight-line effect over the lease term of escalating rents during the option periods and the effect of expensing pre-opening rent holidays over the related lease terms. As a result of its review, the Company also adjusted the manner in which it accounts for tenant improvement allowances. As a result of these changes, the Company, in consultation with its independent registered public accounting firm, determined to restate its financial statements for the fiscal years ended December 28, 2003 and December 29, 2002. The audited financial statements included in the Form 10-K for each of these fiscal years and for the fiscal year ended December 26, 2004 reflect the corrections and adjustments resulting from the changes in lease accounting, as well as certain immaterial adjustments, reclassifications and corrections as described in further detail in the financial statements.

 

The cumulative effect of the restatement resulted in an increase in the accumulated deficit of $590,000 as of December 31, 2001, and decreases in net income of $288,000 ($0.02 per share) and $377,000 ($0.03 per share) from the amounts previously reported for the fiscal years ended December 28, 2003 and December 29, 2002, respectively. The financial statements included in the Form 10-K contain a reconciliation of the restated results for these periods to those that had previously been reported. For the fiscal year ended December 26, 2004, the Company reported net income of $23.4 million, or $1.43 per share, after giving effect to the lease accounting and other adjustments described in the financial statements included in the Form 10-K. The figures for 2004 reflect a reduction in net income of approximately $685,000, or $0.04 per share, from the preliminary, unaudited figures that were previously reported by the Company in its February 14, 2005 press release. The restatement adjustments had no impact on revenues, comparable restaurant sales or cash balances for the relevant periods, nor did they affect the Company’s compliance with covenants under its current credit facility.


The Form 10-K also discloses that as a consequence of the restatement of the Company’s historical financial statements, the Company’s management concluded that a material weakness existed in the Company’s internal control over financial reporting, and to such extent, the Company’s internal control over financial reporting as of December 26, 2004, was not effective.

 

The Company intends to file amended quarterly reports for the quarters ended April 18, 2004, July 11, 2004 and October 3, 2004 as soon as practicable. Each of these amended filings will include disclosure of the effects of the lease accounting adjustments on the financial statements, including net income, of each of the periods included in the unaudited financial statements.

 

The Company’s management also intends to provide updated guidance for the first quarter and full-year fiscal 2005 after the stock markets close on Monday, April 11, 2005.

 

About Red Robin Gourmet Burgers

 

Red Robin Gourmet Burgers (www.redrobin.com) is a casual dining restaurant chain that serves an imaginative selection of high quality gourmet burgers to America’s families, particularly women, teens and tweens. Red Robin serves gourmet burgers in a variety of recipes with bottomless fries, as well as many other items including salads, soups, appetizers, entrees, desserts, and its signature Mad Mixology® specialty beverages. There are more than 260 Red Robin locations across the United States and Canada, including both company-owned locations and those operated under franchise or license agreements.

 

Forward-Looking Statements

 

Certain information contained in this press release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. All forward-looking statements included in this press release are based on information available to us on the date hereof. Such statements speak only as of the date hereof and we assume no obligation to update such forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. These risks and uncertainties include, but are not limited to, the following: our ability to achieve and manage our planned expansion; our ability to raise capital in the future; the ability of our franchisees to open and manage new restaurants; our franchisees’ adherence to our practices, policies and procedures; changes in the availability and cost of food; potential fluctuation in our quarterly operating results due to seasonality and other factors; the continued service of key management personnel; the concentration of our restaurants in the Western United States; our ability to protect our name and logo and other proprietary information; changes in consumer preferences, general economic conditions or consumer discretionary spending; health concerns about our food products and food preparation; our ability to attract, motivate and retain qualified team members; the impact of federal, state or local government regulations relating to our team members or the sale of food or alcoholic beverages; the impact of litigation; the effect


of competition in the restaurant industry; cost and availability of capital; our ability to comply with Section 404 of the Sarbanes-Oxley Act and the effectiveness of our internal controls over financial reporting; additional costs associated with compliance and corporate governance, including the Sarbanes-Oxley Act and related regulations and requirements; the continued listing of our common stock on the The Nasdaq Stock Market, Inc.; and other risk factors described from time to time in SEC reports filed by Red Robin.

 

For further information contact:

 

Don Duffy

Integrated Corporate Relations

203-682-8200


RED ROBIN GOURMET BURGERS, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

    

December 26,

2004


   

December 28,

2003 (1)


 

Assets:

                

Current Assets:

                

Cash and cash equivalents

   $ 4,980     $ 4,871  

Accounts receivable, net

     2,345       1,146  

Inventories

     5,422       4,357  

Prepaid expenses and other current assets

     4,401       3,977  

Income tax refund receivable

     1,779       1,172  

Deferred tax asset

     1,605       757  

Restricted current assets—marketing funds

     1,145       959  
    


 


Total current assets

     21,677       17,239  
    


 


Property and equipment, net

     205,304       154,410  

Deferred tax asset

     1,468       5,848  

Goodwill, net

     25,720       25,720  

Other intangible assets, net

     7,584       8,118  

Other assets, net

     2,748       3,047  
    


 


Total assets

   $ 264,501     $ 214,382  
    


 


Liabilities and Stockholders’ Equity:

                

Current Liabilities:

                

Trade accounts payable

   $ 9,759     $ 9,139  

Accrued payroll and payroll related liabilities

     14,637       12,161  

Unredeemed gift certificates

     5,646       3,997  

Accrued liabilities

     7,241       5,913  

Accrued liabilities—marketing funds

     1,145       959  

Current portion of long-term debt and capital lease obligations

     3,148       1,422  
    


 


Total current liabilities

     41,576       33,591  
    


 


Deferred rent payable

     13,378       10,655  

Long-term debt and capital lease obligations

     44,595       36,206  

Other non-current liabilities

     3,219       1,544  

Commitments and contingencies

     —         —    

Stockholders’ Equity:

                

Common stock; $.001 par value: 30,000,000 shares authorized; 16,146,486 and 15,969,723 shares issued and outstanding

     16       16  

Preferred stock, $.001 par value: 3,000,000 shares authorized; no shares issued and outstanding

     —         —    

Additional paid-in capital

     125,685       122,184  

Deferred stock compensation

     (50 )     (130 )

Receivables from stockholders/officers

     (4,155 )     (6,432 )

Accumulated other comprehensive loss, net of tax

     —         (108 )

Retained earnings

     40,237       16,856  
    


 


Total stockholders’ equity

     161,733       132,386  
    


 


Total liabilities and stockholders’ equity

   $ 264,501     $ 214,382  
    


 



(1) The consolidated financial statements included in this press release contain restated results for 2003. A description of the adjustments related to our restatement for the consolidated balance sheet as of December 28, 2003 as well as the effects of the changes on our consolidated statements of income and cash flows for 2003 can be found in Note 3 to our consolidated financial statements included in our annual report on Form 10-K for the year ended December 26, 2004, as filed with the Securities and Exchange Commission on April 6, 2005.


RED ROBIN GOURMET BURGERS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

 

     Twelve-Weeks Ended

    Year Ended

 
    

December 26,

2004


   

December 28,

2003 (1)


   

December 26,

2004


   

December 28,

2003 (1)


 

Revenues:

                                

Restaurant

   $ 96,039     $ 78,410     $ 396,995     $ 318,878  

Franchise royalties and fees

     2,837       2,352       11,769       9,320  

Rent revenue

     41       41       300       409  
    


 


 


 


Total revenues

     98,917       80,803       409,064       328,607  
    


 


 


 


Costs and expenses:

                                

Restaurant operating costs:

                                

Cost of sales

     22,837       18,696       93,280       75,067  

Labor

     32,239       27,755       136,817       112,872  

Operating

     14,034       11,724       57,158       48,085  

Occupancy

     6,252       5,114       25,242       21,248  

Restaurant closures and impairment

     —         —         —         —    

Depreciation and amortization

     5,091       4,088       21,070       16,395  

General and administrative

     7,208       4,866       28,675       21,990  

Franchise development

     663       668       4,063       2,848  

Pre-opening costs

     1,370       916       5,143       3,891  
    


 


 


 


Total costs and expenses

     89,694       73,827       371,448       302,396  
    


 


 


 


Income from operations

     9,223       6,976       37,616       26,211  

Other (income) expense:

                                

Interest expense

     683       643       2,706       2,974  

Interest income

     (74 )     (85 )     (322 )     (341 )

Loss on extinguishment of debt

     —         —         —         258  

Gain on sale of property

     —         —         (257 )     —    

Other

     28       (33 )     89       (14 )
    


 


 


 


Total other expenses

     637       525       2,216       2,877  
    


 


 


 


Income before income taxes

     8,586       6,451       35,400       23,334  

Provision for income taxes

     2,885       2,295       12,019       7,888  
    


 


 


 


Net income

   $ 5,701     $ 4,156     $ 23,381     $ 15,446  
    


 


 


 


Earnings per share:

                                

Basic

   $ 0.35     $ 0.27     $ 1.46     $ 1.02  
    


 


 


 


Diluted

   $ 0.34     $ 0.26     $ 1.43     $ 1.00  
    


 


 


 


Weighted average shares outstanding:

                                

Basic

     16,088       15,483       16,022       15,182  
    


 


 


 


Diluted

     16,562       15,824       16,406       15,465  
    


 


 


 



(1) The consolidated financial statements included in this press release contain restated results for 2003. A description of the adjustments related to our restatement for the consolidated balance sheet as of December 28, 2003 as well as the effects of the changes on our consolidated statements of income and cash flows for fiscal 2003 can be found in Note 3 to our consolidated financial statements included in our annual report on Form 10-K for the year ended December 26, 2004, as filed with the Securities and Exchange Commission on April 6, 2005.


RED ROBIN GOURMET BURGERS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Year Ended

 
    

December 26,

2004


   

December 28,

2003 (1)


 

Cash Flows From Operating Activities:

                

Net income

   $ 23,381     $ 15,446  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization

     21,070       16,395  

Provision for deferred income taxes

     3,532       3,245  

Income tax benefit on exercise of stock options

     1,771       385  

Amortization of debt issuance costs

     546       493  

Write-off of unamortized debt issuance costs

     —         186  

Amortization of deferred stock-based compensation

     80       80  

Provision for doubtful accounts, net of charge-offs

     7       10  

Gain on sale of property and equipment

     (256 )     (43 )

Accrued interest on stockholders/officers notes, net

     (44 )     (259 )

Changes in operating assets and liabilities:

                

Accounts receivable

     (1,206 )     486  

Inventories

     (1,065 )     (1,068 )

Prepaid expenses and other current assets

     (424 )     (859 )

Income tax refund receivable

     (607 )     (1,017 )

Other assets

     (458 )     (1,650 )

Trade accounts payable and accrued liabilities

     7,856       7,149  

Deferred rent payable

     1,338       1,065  
    


 


Net cash provided by operating activities

     55,521       40,044  
    


 


Cash Flows From Investing Activities:

                

Proceeds from sales of real estate, property and equipment

     1,101       860  

Purchases of property and equipment

     (70,652 )     (54,754 )
    


 


Net cash used in investing activities

     (69,551 )     (53,894 )
    


 


Cash Flows From Financing Activities:

                

Borrowings of long-term debt

     22,948       38,000  

Payments of long-term debt and capital leases

     (12,861 )     (42,057 )

Debt issuance costs

     —         (756 )

Proceeds from sale of common stock, net of offering costs

     —         17,963  

Proceeds from exercise of stock options and employee stock purchase plan

     1,731       695  

Repayment of stockholders/officers note

     2,321       79  
    


 


Net cash provided by financing activities

     14,139       13,924  
    


 


Net increase in cash and cash equivalents

   $ 109     $ 74  

Cash and cash equivalents, beginning of period

     4,871       4,797  
    


 


Cash and cash equivalents, end of period

   $ 4,980     $ 4,871  
    


 



(1) The consolidated financial statements included in this press release contain restated results for 2003. A description of the adjustments related to our restatement for the consolidated balance sheet as of December 28, 2003 as well as the effects of the changes on our consolidated statements of income and cash flows for fiscal 2003 can be found in Note 3 to our consolidated financial statements included in our annual report on Form 10-K for the year ended December 26, 2004, as filed with the Securities and Exchange Commission on April 6, 2005.


Schedule 1

 

Reconciliation of Restaurant-Level Operating Profit to Income

from Operations and Net Income

 

The Company defines restaurant-level operating profit to be restaurant revenues minus restaurant-level operating costs, excluding restaurant closures and impairment costs. It does not include general and administrative costs, depreciation and amortization, franchise development costs and pre-opening costs. The Company believes that restaurant-level operating profit is an important measure of financial performance because it is widely regarded in the restaurant industry as a useful metric by which to evaluate a company’s restaurant-level operating efficiency and performance. The Company excludes restaurant closure costs as they do not represent a component of the efficiency of continuing operations. Restaurant impairment costs are excluded, because, similar to depreciation and amortization, they represent a non-cash charge for the Company’s investment in its restaurants and not a component of the efficiency of restaurant operations. Restaurant-level operating profit is not a measurement determined in accordance with generally accepted accounting principles (“GAAP”) and should not be considered in isolation or as an alternative to income from operations or net income as indicators of financial performance. Restaurant-level operating profit as presented may not be comparable to other similarly titled measures of other companies. The table that follows sets forth the Company’s calculation of restaurant-level operating profit and a reconciliation to income from operations and net income, the most directly comparable GAAP measures.

 

     Twelve-Weeks Ended

   Year Ended

    

December 26,

2004


  

December 28,

2003 (1)


  

December 26,

2004


  

December 28,

2003 (1)


Restaurant sales

   $ 96,039    $ 78,410    $ 396,995    $ 318,878
    

  

  

  

Restaurant operating costs:

                           

Cost of sales

     22,837      18,696      93,280      75,067

Labor

     32,239      27,755      136,817      112,872

Operating

     14,034      11,724      57,158      48,085

Occupancy

     6,252      5,114      25,242      21,248
    

  

  

  

Restaurant-level operating profit

     20,677      15,121      84,498      61,606
    

  

  

  

Add – Other Revenues

     2,878      2,393      12,069      9,729
    

  

  

  

Deduct – Other Operating Expenses:

                           

Depreciation and amortization

     5,091      4,088      21,070      16,395

General and administrative

     7,208      4,866      28,675      21,990

Franchise development

     663      668      4,063      2,848

Pre-opening costs

     1,370      916      5,143      3,891
    

  

  

  

Total Other Operating Expenses

     14,332      10,538      58,951      45,124
    

  

  

  

Income from operations

     9,223      6,976      37,616      26,211
    

  

  

  

Total other expenses

     637      525      2,216      2,877

Provision for income taxes

     2,885      2,295      12,019      7,888
    

  

  

  

Total Other

     3,522      2,820      14,235      10,765
    

  

  

  

Net income

   $ 5,701    $ 4,156    $ 23,381    $ 15,446
    

  

  

  


(1) The consolidated financial statements included in this press release contain restated results for 2003. A description of the adjustments related to our restatement for the consolidated balance sheet as of December 28, 2003 as well as the effects of the changes on our consolidated statements of income and cash flows for fiscal 2003 can be found in Note 3 to our consolidated financial statements included in our annual report on Form 10-K for the year ended December 26, 2004, as filed with the Securities and Exchange Commission on April 6, 2005.