Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
4 Months Ended
Apr. 19, 2026
Apr. 20, 2025
Cash Flows From Operating Activities:    
Net income (loss) $ (2,178) $ 1,249
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 15,263 15,434
Gift card breakage (1,878) (1,705)
Asset impairment 549 0
Non-cash other (gains) charges 319 (172)
Stock-based compensation expense 1,664 2,365
Gain on sale of restaurant property 0 (1,137)
Amortization of debt issuance cost 1,078 1,138
Other, net 316 248
Changes in operating assets and liabilities:    
Accounts receivable and other, net 6,039 6,588
Inventories 547 (518)
Prepaid expenses and other current assets (9) 416
Operating lease assets, net of liabilities (2,832) (2,550)
Trade accounts payable and accrued liabilities (3,530) 5,092
Unearned revenue (8,571) (7,115)
Other operating assets and liabilities, net 198 241
Net cash provided by (used in) operating activities 6,975 19,574
Cash Flows From Investing Activities:    
Purchases of property, equipment, and intangible assets (6,707) (11,972)
Proceeds from sale of property and equipment, and other 0 5,593
Net cash provided by (used in) investing activities (6,707) (6,379)
Cash Flows From Financing Activities:    
Net (repayments) borrowings on revolving credit facility 5,500 (15,000)
Repayments of borrowings on term loan 0 (2,770)
Repayments of insurance premium financing (1,168) (1,528)
Proceeds (uses) from other financing activities, net (217) (10)
Net cash provided by (used in) financing activities 4,115 (19,308)
Effect of exchange rate changes on cash 0 2
Net change in cash and cash equivalents, and restricted cash 4,383 (6,111)
Cash and cash equivalents, and restricted cash, beginning of period 29,539 39,401
Cash and cash equivalents, and restricted cash, end of period 33,922 33,290
Supplemental disclosure of cash flow information    
Interest paid 5,586 5,734
Accrued purchases of property, equipment, and intangible assets 3,679 2,461
Right of use assets obtained in exchange for operating lease obligations $ 9,169 $ 3,561