Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

v3.20.4
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 27, 2020
Dec. 29, 2019
Dec. 30, 2018
Revenues:      
Revenues $ 868,715 $ 1,315,014 $ 1,338,563
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 198,487 303,404 313,504
Labor (includes $157, $161, and $245 of stock-based compensation) 332,827 456,778 456,262
Other operating 164,468 186,476 182,084
Occupancy 99,521 111,798 114,146
Depreciation and amortization 87,557 91,790 95,371
Selling, general, and administrative expenses (includes $4,173, $3,103, and $3,803 of stock-based compensation) 106,822 155,978 146,458
Pre-opening costs 296 319 2,092
Other charges 153,883 21,598 39,131
Total costs and expenses 1,143,861 1,328,141 1,349,048
Loss from operations (275,146) (13,127) (10,485)
Other expense (income):      
Interest expense 10,163 10,178 10,704
Interest (income) and other, net (1,757) (1,068) 221
Total other expenses 8,406 9,110 10,925
Loss before income taxes (283,552) (22,237) (21,410)
Income tax benefit (7,484) (14,334) (14,991)
Net loss $ (276,068) $ (7,903) $ (6,419)
Earnings Per Share      
Basic (in dollars per share) $ (19.29) $ (0.61) $ (0.49)
Diluted (in dollars per share) $ (19.29) $ (0.61) $ (0.49)
Weighted average shares outstanding:      
Basic weighted average shares outstanding (in shares) 14,314 12,959 12,976
Diluted weighted average shares outstanding (in shares) 14,314 12,959 12,976
Other comprehensive (loss) income:      
Foreign currency translation adjustment $ (1,115) $ 428 $ (1,235)
Other comprehensive (loss) income, net of tax (1,115) 428 (1,235)
Total comprehensive loss (277,183) (7,475) (7,654)
Supplemental Share Based Compensation      
Labor, stock-based compensation 157 161 245
Selling, general, and administrative, stock-based compensation 4,173 3,103 3,803
Restaurant revenue      
Revenues:      
Revenues 854,136 1,289,521 1,316,209
Franchise revenue      
Revenues:      
Revenues 8,853 17,497 17,409
Other revenue      
Revenues:      
Revenues 1,210 1,220 1,047
Product and Service, Gift Card and Other      
Revenues:      
Revenues $ 5,726 $ 7,996 $ 4,945