3. Goodwill and Intangible Assets
The following table presents goodwill as of September 30, 2012 and December 25, 2011 (in thousands):
|
|
September 30,
2012
|
|
December 25,
2011
|
|
Balance at beginning of year
|
|
$
|
61,769
|
|
$
|
61,769
|
|
Acquisition
|
|
756
|
|
—
|
|
Balance at end of year
|
|
$
|
62,525
|
|
$
|
61,769
|
|
The company has no historical goodwill impairment losses in periods prior to those presented in the above table. Refer to Note 6, Acquisition of Red Robin Franchised Restaurant for details of the acquisition.
The following table presents intangible assets subject to amortization as of September 30, 2012 and December 25, 2011 (in thousands):
|
|
September 30, 2012
|
|
December 25, 2011
|
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise rights
|
|
$
|
43,518
|
|
$
|
(14,807
|
)
|
$
|
28,711
|
|
$
|
43,494
|
|
$
|
(14,515
|
)
|
$
|
28,979
|
|
Leasehold interests
|
|
12,744
|
|
(4,143
|
)
|
8,601
|
|
12,955
|
|
(3,747
|
)
|
9,208
|
|
Liquor licenses
|
|
8,954
|
|
(8,257
|
)
|
697
|
|
8,210
|
|
(7,428
|
)
|
782
|
|
|
|
$
|
65,216
|
|
$
|
(27,207
|
)
|
$
|
38,009
|
|
$
|
64,659
|
|
$
|
(25,690
|
)
|
$
|
38,969
|
|
There were no impairments to intangible assets during the forty weeks ended September 30, 2012. There was an insignificant impairment of the liquor license related to the one restaurant impaired during the forty weeks ended October 2, 2011, which is discussed in Note 2, Restaurant Impairment and Closures. There were no other impairments of intangible assets subject to amortization as of October 2, 2011. The amortization expense reflected in the consolidated statements of operations totaled $1.2 million and $1.1 million for the twelve weeks ended September 30, 2012 and October 2, 2011, respectively, and $3.6 million for both the forty weeks ended September 30, 2012 and October 2, 2011.
The aggregate future amortization expense as of September 30, 2012 is as follows (in thousands):
Remainder of 2012
|
|
$
|
723
|
|
2013
|
|
3,038
|
|
2014
|
|
3,138
|
|
2015
|
|
2,980
|
|
2016
|
|
2,834
|
|
Thereafer
|
|
25,296
|
|
|
|
$
|
38,009
|
|
|