9. Derivative and Other Comprehensive Income
The Company enters into derivative instruments for risk management purposes only, including derivatives designated as a cash flow hedge under guidance for derivative instruments and hedging activities. The Company uses interest rate-related derivative instruments to manage its exposure to fluctuations in interest rates. By using these instruments, the Company exposes itself, from time to time, to credit risk and market risk. Credit risk is the failure of either party to the contract to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. The Company minimizes the credit risk by entering into transactions with high-quality counterparties whose credit rating is evaluated on a quarterly basis. The Company has one interest rate swap as of September 30, 2012 and its counterparty is Rabobank International, Utrecht (“Rabobank”). Market risk, as it relates to the Company’s interest-rate derivative, is the adverse effect on the value of a financial instrument that results from changes in interest rates. The Company minimizes market risk by establishing and monitoring parameters that limit the types and degree of market risk that the Company takes.
In August 2011, the Company entered into a variable-to-fixed interest rate swap agreement with Rabobank to hedge a portion of the Company’s floating interest rate under the Company’s amended and restated credit facility. The interest rate swap has an effective date of August 5, 2011. The notional amount of the hedge as of September 30, 2012 is $68.4 million. In accordance with its original terms $4.7 million and $0.9 million of the initial $74.1 million expired in 2012 and 2011, respectively. The notional amount of the hedge will decrease quarterly based on the principal term loan payments, and will expire on June 30, 2015 with a notional hedge amount of $50.6 million. The Company is required to make quarterly payments based on a fixed interest rate of 1.135%, calculated based on the remaining notional amount. In exchange, the Company receives interest on the notional amount at a variable rate that is based on the 3-month spot LIBOR rate quarterly. The Company entered into this interest rate swap to offset the variability of its interest expense arising out of changes in the variable interest rate for the designated interest payments and designated the swap as a cash flow hedge. Accordingly, changes in fair value of the interest rate swap contract are recorded, net of taxes, as a component of accumulated other comprehensive loss (“AOCL”) in the accompanying condensed consolidated balance sheets. The Company reclassifies the effective gain or loss from AOCL, net of tax, on the Company’s consolidated balance sheet to interest expense on the Company’s consolidated statements of income as the interest expense is recognized on the related debt.
In March 2008, the Company entered into a variable-to-fixed interest rate swap agreement with SunTrust Bank, National Association to hedge the Company’s floating interest rate on an aggregate of up to $120 million of debt that was outstanding under the Company’s amended and restated credit facility. The interest rate swap had an effective date of March 19, 2008, and $50 million of the initial $120 million expired on March 19, 2010, and the remaining $70 million expired on March 19, 2011, in accordance with its original terms.
The following table summarizes the fair value and presentation in the condensed consolidated balance sheets of the interest rate swap as hedging instruments as of September 30, 2012 and December 25, 2011 (in thousands):
|
|
Derivative Liability
|
|
Balance Sheet Location
|
|
Fair Value at
September 30,
2012
|
|
Fair Value at
December 25,
2011
|
|
|
|
|
|
|
|
Accrued liabilities
|
|
$
|
537
|
|
$
|
449
|
|
Other non-current liabilities
|
|
683
|
|
85
|
|
Total derivatives
|
|
$
|
1,220
|
|
$
|
534
|
|
The following table summarizes the effect of the interest rate swap on the condensed consolidated statements of operations for the twelve and forty weeks ended September 30, 2012 and October 2, 2011 (in thousands):
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
|
|
|
September 30,
2012
|
|
October 2,
2011
|
|
September 30,
2012
|
|
October 2,
2011
|
|
Unrealized loss on swap in AOCL (pretax)
|
|
$
|
(273
|
)
|
$
|
(782
|
)
|
$
|
(1,036
|
)
|
$
|
(782
|
)
|
|
|
|
|
|
|
|
|
|
|
Realized gain (loss) recognized in interest expense
|
|
$
|
(109
|
)
|
$
|
(109
|
)
|
$
|
(350
|
)
|
$
|
299
|
|
As a result of this activity, AOCL decreased by $164,000 and $686,000 on a pre-tax basis, or $100,000 and $418,000 on an after tax basis for the twelve and forty weeks ended September 30, 2012, respectively. AOCL increased by $673,000 and $262,000 on a pre-tax basis, or $411,000 and $214,000 on an after tax basis for the twelve and forty weeks ended October 2, 2011, respectively. The interest rate swap had no hedge ineffectiveness, and as a result, no unrealized gains or losses were reclassified into net earnings as a result of hedge ineffectiveness. The Company expects no ineffectiveness in the next twelve months. Additionally, the Company had no obligations at September 30, 2012 to post collateral under the terms of the interest rate swap agreement.
Comprehensive income consists of net income and other gains and losses affecting stockholders’ equity that are excluded from net income. Comprehensive income consisted of (in thousands):
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
|
|
|
September 30,
2012
|
|
October 2,
2011
|
|
September 30,
2012
|
|
October 2,
2011
|
|
Net income
|
|
$
|
3,533
|
|
$
|
2,069
|
|
$
|
21,839
|
|
$
|
17,672
|
|
Unrealized loss on cash flow swap, net of tax
|
|
(100
|
)
|
(411
|
)
|
(418
|
)
|
(214
|
)
|
Total comprehensive income
|
|
$
|
3,433
|
|
$
|
1,658
|
|
$
|
21,421
|
|
$
|
17,458
|
|
|