Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Apr. 20, 2025
Dec. 29, 2024
Current assets:    
Cash and cash equivalents $ 24,150 $ 30,651
Accounts receivable, net 13,100 19,688
Inventories 27,016 26,737
Prepaid expenses and other current assets 12,797 13,608
Restricted cash 9,140 8,750
Total current assets 86,203 99,434
Property and equipment, net 178,147 181,224
Operating lease assets, net 318,762 331,617
Intangible assets, net 10,454 11,064
Assets held for sale 0 4,313
Other assets, net 12,663 13,662
Total assets 606,229 641,314
Current liabilities:    
Accounts payable 32,976 29,783
Accrued payroll and payroll-related liabilities 38,783 39,672
Unearned revenue 18,264 27,083
Current portion of operating lease liabilities 51,620 50,083
Accrued liabilities and other 43,899 42,931
Total current liabilities 185,542 189,552
Long-term debt 164,831 181,641
Long-term portion of operating lease liabilities 327,850 345,635
Other non-current liabilities 8,418 8,755
Total liabilities 686,641 725,583
Commitments and contingencies (see Note 8. Commitments and Contingencies)
Stockholders' equity (deficit):    
Common stock; $0.001 par value: 45,000 shares authorized; 22,050 shares issued; 17,738 and 17,403 shares outstanding as of April 20, 2025 and December 29, 2024 22 22
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding as of April 20, 2025 and December 29, 2024 0 0
Treasury stock 4,312 and 4,647 shares, at cost, as of April 20, 2025 and December 29, 2024 (152,944) (164,937)
Paid-in capital 224,280 233,667
Accumulated other comprehensive loss, net of tax (60) (62)
Accumulated deficit (151,710) (152,959)
Total stockholders' equity (deficit) (80,412) (84,269)
Total liabilities and stockholders' equity (deficit) $ 606,229 $ 641,314