Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 25, 2022
Dec. 26, 2021
Dec. 27, 2020
Revenues:      
Total revenues $ 1,266,617 $ 1,162,078 $ 868,715
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 306,509 260,896 198,487
Labor (includes $958, $894, and $157 of stock-based compensation) 440,564 409,901 332,827
Other operating 224,704 207,829 164,468
Occupancy 98,868 96,484 99,521
Depreciation and amortization 76,245 83,438 87,557
Selling, general, and administrative expenses (includes $8,635, $5,728, and $4,173 of stock-based compensation) 136,612 122,743 106,822
Pre-opening costs 568 1,410 296
Other charges (includes $(3,299), $0, and $0 of stock-based compensation) 38,961 16,074 153,883
Total costs and expenses 1,323,031 1,198,775 1,143,861
Loss from operations (56,414) (36,697) (275,146)
Other expense (income):      
Interest expense 20,643 14,176 10,163
Interest (income) and other, net (4) (719) (1,757)
Total other expenses, net 20,639 13,457 8,406
Loss before income taxes (77,053) (50,154) (283,552)
Income tax expense (benefit) 747 (152) (7,484)
Net loss $ (77,800) $ (50,002) $ (276,068)
Loss per share:      
Basic (in dollars per share) $ (4.91) $ (3.19) $ (19.29)
Diluted (in dollars per share) $ (4.91) $ (3.19) $ (19.29)
Weighted average shares outstanding:      
Basic weighted average shares outstanding (in shares) 15,840 15,660 14,314
Diluted weighted average shares outstanding (in shares) 15,840 15,660 14,314
Other comprehensive (loss) income:      
Foreign currency translation adjustment $ (35) $ 5 $ (1,115)
Other comprehensive (loss) income, net of tax (35) 5 (1,115)
Total comprehensive loss (77,835) (49,997) (277,183)
Restaurant revenue      
Revenues:      
Total revenues 1,230,318 1,137,733 854,136
Franchise revenue      
Revenues:      
Total revenues 19,306 17,236 8,853
Other revenue      
Revenues:      
Total revenues $ 16,993 $ 7,109 $ 5,726