Annual report [Section 13 and 15(d), not S-K Item 405]

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Revenues:      
Total revenues $ 1,248,560 $ 1,303,046 $ 1,265,534
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 292,392 308,962 306,509
Labor (includes $0, $475, and $958 of stock-based compensation) 479,631 473,538 440,564
Other operating 216,242 224,999 224,704
Occupancy 103,359 102,761 98,868
Depreciation and amortization 57,729 66,190 76,245
Selling, general, and administrative expenses (includes $6,940, $6,329, and $8,635 of stock-based compensation) 118,440 124,130 136,612
Pre-opening costs 0 587 568
Impairment and other charges (gains), net 33,848 (2,663) 38,961
Total costs and expenses 1,301,641 1,298,504 1,323,031
Income (loss) from operations (53,081) 4,542 (57,497)
Other expense (income):      
Interest expense 25,277 26,560 20,643
Interest (income) and other, net (727) (1,100) (4)
Total other expenses, net 24,550 25,460 20,639
Loss before income taxes (77,631) (20,918) (78,136)
Income tax expense (benefit) (90) 310 747
Net loss $ (77,541) $ (21,228) $ (78,883)
Loss per share:      
Basic (in dollars per share) $ (4.93) $ (1.34) $ (4.98)
Diluted (in dollars per share) $ (4.93) $ (1.34) $ (4.98)
Weighted average shares outstanding:      
Basic weighted average shares outstanding (in shares) 15,736 15,835 15,840
Diluted weighted average shares outstanding (in shares) 15,736 15,835 15,840
Other comprehensive (loss) income:      
Foreign currency translation adjustment $ (40) $ 12 $ (35)
Other comprehensive (loss) income, net of tax (40) 12 (35)
Total comprehensive loss (77,581) (21,216) (78,918)
Restaurant revenue      
Revenues:      
Total revenues 1,224,254 1,274,294 1,230,189
Franchise revenue      
Revenues:      
Total revenues 14,941 15,867 19,306
Other revenue      
Revenues:      
Total revenues $ 9,365 $ 12,885 $ 16,039