Annual report [Section 13 and 15(d), not S-K Item 405]

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 09, 2023
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Cash Flows From Operating Activities:        
Net loss   $ (77,541) $ (21,228) $ (78,883)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation and amortization   57,729 66,190 76,245
Asset impairment   32,838 9,130 38,534
Non-cash other charges (gains)   (5) (1,404) (3,440)
Stock-based compensation expense   6,961 6,933 6,294
Gain on sale of property   (7,425) (30,137) (9,204)
Other, net   2,353 1,238 3,817
Changes in operating assets and liabilities:        
Accounts receivable   1,706 364 (26)
Inventories   (220) (280) (1,813)
Income tax receivable   197 33 15,263
Prepaid expenses and other current assets   (597) 1,558 2,289
Operating lease assets, net of liabilities   (1,455) (11,841) (7,036)
Trade accounts payable and accrued liabilities   3,441 (9,843) 11,724
Unearned revenue   (8,984) (10,971) (9,772)
Other operating assets and liabilities, net   (1,951) (899) (8,460)
Net cash provided by (used in) operating activities   7,047 (1,157) 35,532
Cash Flows From Investing Activities:        
Purchases of property, equipment and intangible assets   (26,034) (49,440) (38,159)
Proceeds from sale-leaseback   23,271 58,801 0
Proceeds from sales of property and equipment, and other   1,016 2,394 8,591
Acquisition of franchised restaurants   0 (3,529) 0
Net cash provided by (used in) investing activities   (1,747) 8,226 (29,568)
Cash Flows From Financing Activities:        
Proceeds from borrowings on revolving credit facilities   84,500 0 97,151
Repayments of borrowings on revolving credit facilities   (64,500) (15,000) (264,227)
Proceeds from borrowings on term loan   0 0 200,000
Repayments of borrowings on term loan   (21,232) (9,857) (1,000)
Repayments of finance lease obligations   (923) (898) (1,292)
Proceeds from borrowings for insurance premium financing   4,265 0 0
Repayments of borrowings for insurance premium financing   (3,619) 0 0
Purchase of treasury stock   0 (9,960) 0
Debt issuance costs   (2,749) 0 (4,869)
Proceeds related to real estate sale $ 0 0   3,856
Proceeds from issuance of common stock, net of stock issuance costs   7,093 0 0
(Uses) proceeds from other financing activities, net   (299) 2,003 (86)
Net cash provided by (used in) financing activities   2,536 (33,712) 29,533
Effect of exchange rate changes on cash   0 2 (41)
Net change in cash and cash equivalents, and restricted cash   7,836 (26,641) 35,456
Cash and cash equivalents, and restricted cash, beginning of period   31,565 58,206 22,750
Cash and cash equivalents, and restricted cash, end of period   39,401 31,565 58,206
Supplemental disclosure of cash flow information        
Income taxes paid (refunds received), net   83 454 (14,642)
Interest paid, net of amounts capitalized   22,737 24,084 16,054
Accrued purchases of property, equipment and intangible assets   $ 2,707 $ 1,836 $ 9,688