v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 26, 2021
Dec. 27, 2020
Dec. 29, 2019
Revenues:      
Revenues $ 1,162,078 $ 868,715 $ 1,315,014
Restaurant operating costs (excluding depreciation and amortization shown separately below):      
Cost of sales 260,896 198,487 303,404
Labor (includes $894, $157, and $161 of stock-based compensation) 409,901 332,827 456,778
Other operating 207,829 164,468 186,476
Occupancy 96,484 99,521 111,798
Depreciation and amortization 83,438 87,557 91,790
Selling, general, and administrative expenses (includes $5,728, $4,173, and $3,103 of stock-based compensation) 122,743 106,822 155,978
Pre-opening costs 1,410 296 319
Other charges 16,074 153,883 21,598
Total costs and expenses 1,198,775 1,143,861 1,328,141
Loss from operations (36,697) (275,146) (13,127)
Other expense (income):      
Interest expense 14,176 10,163 10,178
Interest (income) and other, net (719) (1,757) (1,068)
Total other expenses, net 13,457 8,406 9,110
Loss before income taxes (50,154) (283,552) (22,237)
Income tax benefit (152) (7,484) (14,334)
Net loss $ (50,002) $ (276,068) $ (7,903)
Earnings Per Share      
Basic (in dollars per share) $ (3.19) $ (19.29) $ (0.61)
Diluted (in dollars per share) $ (3.19) $ (19.29) $ (0.61)
Weighted average shares outstanding:      
Basic weighted average shares outstanding (in shares) 15,660 14,314 12,959
Diluted weighted average shares outstanding (in shares) 15,660 14,314 12,959
Other comprehensive income (loss):      
Foreign currency translation adjustment $ 5 $ (1,115) $ 428
Other comprehensive income (loss), net of tax 5 (1,115) 428
Total comprehensive loss (49,997) (277,183) (7,475)
Supplemental Share Based Compensation      
Labor, stock-based compensation 894 157 161
Selling, general, and administrative, stock-based compensation 5,728 4,173 3,103
Restaurant revenue      
Revenues:      
Revenues 1,137,733 854,136 1,289,521
Franchise revenue      
Revenues:      
Revenues 17,236 8,853 17,497
Product and Service, Gift Card and Other      
Revenues:      
Revenues $ 7,109 $ 5,726 $ 7,996

Source