v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Oct. 05, 2025
Oct. 06, 2024
Oct. 05, 2025
Oct. 06, 2024
Revenues:        
Total revenues $ 265,128 $ 274,638 $ 941,182 $ 963,333
Restaurant operating costs (excluding depreciation and amortization shown separately below):        
Cost of sales 65,158 65,105 218,344 224,759
Labor 97,238 107,692 340,005 370,559
Other operating 49,160 49,740 166,292 168,014
Occupancy 23,531 23,826 80,056 79,850
Depreciation and amortization 12,019 13,330 39,031 44,886
General and administrative (includes $1,405; $2,122; $5,483; and $5,151 of stock-based compensation) 16,912 20,823 61,320 63,277
Selling 6,797 5,467 22,523 31,052
Other charges (gains), net (includes $(129); $16; $(4,222); and $66 of stock-based compensation) 6,426 1,532 6,846 487
Total costs and expenses 277,241 287,515 934,417 982,884
Income (loss) from operations (12,113) (12,877) 6,765 (19,551)
Other expense (income):        
Interest expense 5,979 6,322 19,894 18,907
Interest (income) and other, net 54 (225) (126) (676)
Income (loss) before income taxes (18,146) (18,974) (13,003) (37,782)
Income tax provision (benefit) 273 (98) 174 43
Net income (loss) $ (18,419) $ (18,876) $ (13,177) $ (37,825)
Net income (loss) per share:        
Basic (in dollars per share) $ (1.03) $ (1.20) $ (0.74) $ (2.42)
Diluted (in dollars per share) $ (1.03) $ (1.20) $ (0.74) $ (2.42)
Weighted average shares outstanding:        
Basic (in shares) 17,914 15,754 17,732 15,652
Diluted (in shares) 17,914 15,754 17,732 15,652
Other comprehensive income (loss):        
Foreign currency translation adjustment $ 0 $ 3 $ 2 $ (12)
Other comprehensive income (loss), net of tax 0 3 2 (12)
Total comprehensive income (loss) (18,419) (18,873) (13,175) (37,837)
Restaurant revenue        
Revenues:        
Total revenues 260,909 270,605 926,024 943,630
Franchise revenue        
Revenues:        
Total revenues 3,265 3,007 10,940 12,635
Other revenue        
Revenues:        
Total revenues $ 954 $ 1,026 $ 4,218 $ 7,068

Source