Red Robin Gourmet Burgers Reports Earnings for the Fiscal Third Quarter 2009

GREENWOOD VILLAGE, Colo.--(BUSINESS WIRE)-- Red Robin Gourmet Burgers, Inc., (NASDAQ: RRGB), a casual dining restaurant chain focused on serving an innovative selection of high-quality gourmet burgers in a family-friendly atmosphere, today reported financial results for the 12 and 40 weeks ended October 4, 2009.

Financial and Operational Results

Results for the 12 weeks ended October 4, 2009, compared to the 12 weeks ended October 5, 2008, include the following:

    --  Total revenues decreased 10.4% to $187.0 million.
    --  Restaurant revenue decreased 10.4% to $183.9 million.
    --  Company-owned comparable restaurant sales decreased 14.9%.
    --  Restaurant-level operating profit decreased 20.1% to $30.4 million.
    --  GAAP diluted earnings per share were $0.37 vs. $0.40 in the same period
        a year ago.
    --  One new franchised Red Robin restaurant opened during the third quarter
        2009.

As of the end of the fiscal third quarter of 2009, there were 304 company-owned and 132 franchised Red Robin(R) restaurants.

"While Red Robin's financial results for our fiscal third quarter reflected continued softness in the casual dining industry and in the macroeconomic climate as a whole, we are encouraged by the results we are beginning to see from our targeted initiatives to drive Guest traffic and retention, as well as the progress our teams continue to make in managing controllable costs," said Dennis B. Mullen, Red Robin Gourmet Burgers, Inc., chairman and chief executive officer. "Despite the challenging operating environment, we believe we are focused on the right strategies for the long-term strength and growth of our business. We will continue to concentrate on making further progress on improving productivity and leveraging the success that our recent marketing strategies have had in building awareness for the quality, variety and value that Red Robin offers our Guests."

Fiscal Third Quarter 2009 Results

Comparable restaurant sales decreased 14.9% for company-owned restaurants in the fiscal third quarter of 2009 compared to the fiscal third quarter of 2008, driven by a 13.8% decline in guest counts and 1.1% decrease in the average guest check. Average weekly comparable sales from the 269 company-owned comparable restaurants were $51,964 in the fiscal third quarter of 2009, compared to $62,182 for the 233 company-owned comparable restaurants in the fiscal third quarter of 2008. Average weekly sales for the 35 non-comparable company-owned restaurants were $49,385 in the fiscal third quarter of 2009, compared to $56,111 for the 44 non-comparable restaurants in the fiscal third quarter a year ago. For all company-owned restaurants, average weekly sales were $51,667 from 3,648 operating weeks in the fiscal third quarter of 2009 compared to $60,974 from 3,433 operating weeks, in the fiscal third quarter of 2008.

Total Company revenues, which include company-owned restaurant sales and franchise royalties and fees, decreased 10.4% to $187.0 million in the fiscal third quarter of 2009, versus $208.6 million last year. Franchise royalties and fees decreased 8.0% to $3.0 million in the fiscal third quarter of 2009 compared to $3.3 million in the same period a year ago.

For the fiscal third quarter of 2009, the Company's U.S. franchise restaurant sales of $64.6 million were lower compared to $71.6 million in the prior year period. Comparable sales in the fiscal third quarter of 2009 for franchise restaurants in the U.S. decreased 14.4% and for franchise restaurants in Canada decreased 0.2% from the fiscal third quarter of 2008. Average weekly comparable sales for the U.S. franchised restaurants were $47,998 from the 101 comparable restaurants in the fiscal third quarter of 2009, compared to $56,749 for the 94 comparable restaurants in the fiscal third quarter of 2008. Average weekly sales in the fiscal third quarter of 2009 for the Company's 18 comparable franchise restaurants in Canada were C$52,908 versus C$53,008 in the same period last year. Canadian results are in Canadian dollars.

Restaurant-level operating profit margins at company-owned restaurants were 16.5% in the fiscal third quarter of 2009 compared to 18.5% in the fiscal third quarter of 2008. As a percentage of restaurant revenue, fiscal third quarter 2009 restaurant-level operating profit margins were negatively impacted by a 1.6% increase in labor costs and 1.0% higher occupancy costs largely due to sales deleveraging, partially offset by an approximately 0.3% decrease in food and beverage costs and 0.3% lower operating costs.

The Company's restaurant-level operating profit metric does not represent income from operations or net income calculated in accordance with generally accepted accounting principles ("GAAP"). Schedule I of this earnings release reconciles restaurant-level operating profit to income from operations and net income for all periods presented.

General and administrative expense was $12.1 million in the fiscal third quarter of 2009 and $15.7 million in the fiscal third quarter of 2008, which were 6.5% and 7.5% of total revenue, respectively.

Interest expense was $1.3 million in the fiscal third quarter of 2009, compared to $2.0 million in the fiscal third quarter of 2008.

In the fiscal third quarter of 2009, the Company realized a reduction in the effective tax rate to 16.3 % compared to 21.6 % for the fiscal third quarter of 2008.

Net income for the fiscal third quarter of 2009 was $5.7 million, or $0.37 per diluted share, as compared to net income of $6.2 million, or $0.40 per diluted share, in the fiscal third quarter of 2008. Included in fiscal third quarter 2008 results were asset impairment charges of $0.05 per diluted share after tax.

Schedule II of this earnings release reconciles the impact on the net income and diluted earnings per share as reported on a GAAP basis in the fiscal third quarter of 2009 and 2008 to adjusted amounts excluding certain acquisition costs.

Outlook

Since the end of the fiscal third quarter 2009, the Company opened the last two of the 15 company-owned restaurants planned for fiscal 2009. One new franchised restaurant scheduled to open in mid December is expected to be the last of five new franchised restaurant openings during fiscal 2009.

The Company continues to expect that guest counts will be negative for the full fiscal year 2009. In addition to the general macroeconomic pressures, the extent of the traffic declines have also been impacted by prior-year marketing activities, which create more difficult comparisons during certain periods. As a result of the impact of deleveraging on restaurant margins from decreased restaurant sales and the year-over-year cost pressures from select food and minimum wage increases, as well as some recent advertising expenses, the Company expects restaurant-level operating margins could decline by 150 to 160 basis points for the fiscal year 2009. For every 10 basis point change in restaurant level operating profit during fiscal year 2009, diluted earnings per share are estimated to be impacted by approximately $0.04.

Investor Conference Call and Webcast

Red Robin will host an investor conference call to discuss its third quarter 2009 results today at 5:00 p.m. ET. The conference call number is (888) 417-8516. To access the webcast, please visit www.redrobin.com and select the "Investors" link from the menu. The quarterly financial information that the Company intends to discuss during the conference call is included in this press release and will be available on the "Investors" link of the Company's website at www.redrobin.com prior to the conference call.

About Red Robin Gourmet Burgers, Inc. (NASDAQ: RRGB)

Red Robin Gourmet Burgers, Inc. (www.redrobin.com), a casual dining restaurant chain founded in 1969 that operates through its wholly-owned subsidiary, Red Robin International, Inc., serves up wholesome, fun, feel-good experiences in a family-friendly environment. Red Robin(R) restaurants are famous for serving more than two dozen insanely delicious, high-quality gourmet burgers in a variety of recipes with Bottomless Steak Fries(R), as well as salads, soups, appetizers, entrees, desserts, and signature Mad Mixology(R) Beverages. There are more than 430 Red Robin(R) restaurants located across the United States and Canada, including company-owned locations and those operating under franchise agreements.

Forward-Looking Statements:

Certain information and statements contained in this press release, including those under the heading "Outlook," are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as "believe," "continue," "expects," "anticipates," "will" or comparable terms or the negative thereof. All forward-looking statements included in this press release are based on information available to the Company on the date hereof. Such statements speak only as of the date hereof and we undertake no obligation to update any such statement to reflect events or circumstances arising after the date hereof. These statements are based on assumptions believed by us to be reasonable, and involve known and unknown risks and uncertainties that could cause actual results to differ materially from those described in the statements. These risks and uncertainties include, but are not limited to, the following: the downturn in general economic conditions including severe volatility in financial markets and decreasing consumer confidence, resulting in changes in consumer preferences, or consumer discretionary spending; potential fluctuation in our quarterly operating results due to economic conditions, seasonality and other factors; changes in availability of capital or credit facility borrowings to us and to our franchisees; the adequacy of cash flows generated by our business to fund operations and growth opportunities; our ability to achieve and manage our planned expansion, including both in new markets and existing markets; changes in the cost and availability of building materials and restaurant supplies; the concentration of our restaurants in the Western United States and the associated disproportionate impact of macroeconomic factors; changes in the availability and costs of food; changes in labor and energy costs and changes in the ability of our vendors to meet our supply requirements; labor shortages, particularly in new markets; the effectiveness of our initiative to normalize new restaurant operations; lack of awareness of our brand in new markets; the effectiveness of our advertising strategy; higher percentage of operating weeks from non-comparable restaurants; concentration of less mature restaurants in the comparable restaurant base which impacts profitability; the ability of our franchisees to open and manage new restaurants; the effect of increased competition in the casual dining market and discounting by competitors; health concerns about our food products and food preparation; our ability to protect our intellectual property and proprietary information; the impact of federal, state or local government regulations relating to our team members or the sale of food or alcoholic beverages; our franchisees' adherence to our practices, policies and procedures; and other risk factors described from time to time in the Company's 10-Q and 10-K filings with the SEC.

RESTAURANT UNIT DATA

The following table details restaurant unit data for company-owned and franchise locations for the periods indicated.


                      Twelve Weeks Ended      Forty Weeks Ended

                      October 4,  October 5,  October 4, 2009  October 5, 2008
                      2009        2008

    Company-owned:

    Beginning of      304         281         294              249
    period

    Opened during     -           10          13               27
    period

    Acquired          -           -           1                15
    during period

    Closed during     -           -           (4  )            -
    period

    End of period     304         291         304              291

    Franchised:

    Beginning of      131         123         129              135
    period

    Opened during     1           3           4                7
    period

    Sold or closed    -           -           (1  )            (16 )
    during period

    End of period     132         126         132              126

    Total number
    of Red Robin      436         417         436              417
    (R)
    restaurants



On December 31, 2008, the Company acquired a restaurant that was managed by the Company under a management agreement with a franchisee since May 2008.


RED ROBIN GOURMET BURGERS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except share amounts)

(Unaudited)

                                                       October 4,   December 28,
                                                       2009         2008

Assets:

Current Assets:

Cash and cash equivalents                              $ 8,860      $ 11,158

Accounts receivable, net                                 7,944        5,611

Inventories                                              13,739       13,123

Prepaid expenses and other current assets                7,714        9,032

Income tax receivable                                    1,120        6,208

Deferred tax asset                                       6,502        3,366

Restricted current assets--marketing funds               1,132        1,590

Total current assets                                   $ 47,011     $ 50,088

Property and equipment, net                              434,965      442,012

Goodwill                                                 61,769       60,982

Intangible assets, net                                   49,478       51,990

Other assets, net                                        3,728        4,665

Total assets                                           $ 596,951    $ 609,737

Liabilities and Stockholders' Equity:

Current Liabilities:

Trade accounts payable                                 $ 9,742      $ 11,966

Construction related payables                            2,485        9,747

Accrued payroll and payroll related liabilities          26,082       25,489

Unearned revenue                                         8,649        11,997

Accrued liabilities                                      22,476       20,385

Accrued liabilities--marketing funds                     1,132        1,590

Current portion of term loan notes payable               18,739       10,313

Current portion of long-term debt and capital lease      654          696
obligations

Total current liabilities                              $ 89,959     $ 92,183

Deferred rent                                            30,017       26,790

Long-term portion of term loan notes payable             103,954      122,687

Other long-term debt and capital lease obligations       74,239       88,876

Other non-current liabilities                            10,167       10,293

Total liabilities                                      $ 308,336    $ 340,829

Stockholders' Equity:

Common stock; $0.001 par value: 30,000,000 shares
authorized; 17,072,249

and 16,954,205 shares issued; 15,579,969 and             17           17
15,461,925 shares outstanding

Preferred stock, $0.001 par value: 3,000,000 shares
authorized; no shares

issued and outstanding                                   -            -

Treasury stock, 1,492,280 shares, at cost                (50,125 )    (50,125 )

Paid-in capital                                          169,612      165,932

Accumulated other comprehensive loss, net of tax         (1,563  )    (1,622  )

Retained earnings                                        170,674      154,706

Total stockholders' equity                               288,615      268,908

Total liabilities and stockholders' equity             $ 596,951    $ 609,737




RED ROBIN GOURMET BURGERS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)

                                 Twelve Weeks Ended      Forty Weeks Ended

                                 October 4,  October 5,  October 4,  October 5,
                                 2009        2008        2009        2008

Revenues:

Restaurant revenue               $ 183,878   $ 205,286   $ 648,436   $ 659,086

Franchise royalties and fees       3,035       3,299       10,265      11,367

Rent revenue                       34          53          147         166

Total revenues                     186,947     208,638     658,848     670,619

Costs and expenses:

Restaurant operating costs:

Cost of sales                      42,961      48,705      156,472     156,558

Labor (includes $126, $298,
$1,249 and $961 of

stock-based compensation,          64,113      68,300      224,063     222,395
respectively)

Operating                          31,950      36,236      106,976     113,139

Occupancy                          14,434      13,977      47,836      43,195

Depreciation and amortization      13,112      12,248      43,815      38,777

General and administrative
(includes $600,

$1,886, $4,942, and $4,400 of
stock-based

compensation, respectively)        12,109      15,659      51,080      52,588

Pre-opening costs                  125         2,661       3,263       7,265

Asset impairment charge            -           928         -           928

Reacquired franchise and           -           -           -           451
other acquisition costs

Total costs and expenses           178,804     198,714     633,505     635,296

Income from operations             8,143       9,924       25,343      35,323

Other expense (income):

Interest expense, net              1,321       2,045       4,994       6,104

Other                              10          7           29          (18     )

Total other expenses               1,331       2,052       5,023       6,086

Income before income taxes         6,812       7,872       20,320      29,237

Provision for income taxes         1,110       1,698       4,352       7,894

Net income                       $ 5,702     $ 6,174     $ 15,968    $ 21,343

Earnings per share:

Basic                            $ 0.37      $ 0.40      $ 1.04      $ 1.32

Diluted                          $ 0.37      $ 0.40      $ 1.03      $ 1.31

Weighted average shares
outstanding:

Basic                              15,408      15,303      15,379      16,113

Diluted                            15,535      15,415      15,488      16,251




RED ROBIN GOURMET BURGERS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

                                                     Forty Weeks Ended

                                                     October 4,    October 5,
                                                     2009          2008

Cash Flows From Operating Activities:

Net income                                           $ 15,968      $ 21,343

Adjustments to reconcile net income to net cash
provided by operating activities:

Depreciation and amortization                          43,815        38,777

Stock-based compensation expense                       6,191         5,361

Asset impairment charge                                -             928

Restaurant closure costs                               598           -

Other, net                                             (3,557   )    231

Changes in operating assets and liabilities            3,495         219

Cash provided by operating activities                  66,510        66,859

Cash Flows From Investing Activities:

Changes in marketing fund restricted cash              -             81

Acquisition of franchise restaurants, net of cash      (1,248   )    (30,389 )
acquired of $0 and $55, respectively

Purchases of property and equipment                    (40,776  )    (65,223 )

Cash used in investing activities                      (42,024  )    (95,531 )

Cash Flows From Financing Activities:

Borrowings of long-term debt                           147,900       155,900

Payments of long-term debt                             (171,815 )    (85,387 )

Purchase of treasury stock                             -             (50,042 )

Payment for tender offer for stock options             (3,498   )    -

Proceeds from exercise of stock options and            937           1,456
employee stock purchase plan

Excess tax benefit related to exercise of stock        155           278
options

Payments of other debt and capital lease               (463     )    (414    )
obligations

Cash provided (used) by financing activities           (26,784  )    21,791

Net change in cash and cash equivalents                (2,298   )    (6,881  )

Cash and cash equivalents, beginning of period         11,158        12,914

Cash and cash equivalents, end of period             $ 8,860       $ 6,033

Supplemental Disclosure of Cash Flow Information:

Income taxes paid                                    $ 2,103       $ 4,216

Interest paid, net of amounts capitalized              5,089         5,959

Supplemental Disclosure of Non-Cash Items:

Capital lease obligations incurred for equipment       -             156
purchases

Unrealized gain on cash flow hedge, net of tax         53            356



Schedule I

Reconciliation of Non-GAAP Restaurant-Level Operating Profit to Income
from Operations and Net Income
(In thousands, except percentages)

The Company defines restaurant-level operating profit to be restaurant revenues minus restaurant-level operating costs, excluding restaurant closures and impairment costs in the event closure or impairment charges are incurred. It does not include general and administrative costs, depreciation and amortization, pre-opening costs and costs associated with the tender offer of stock options attributed to non-restaurant employees. The Company believes that restaurant-level operating profit is an important measure of financial performance because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant-level operating efficiency and performance. The Company excludes restaurant closure costs as they do not represent a component of the efficiency of continuing operations. Restaurant impairment costs are excluded, because, similar to depreciation and amortization, they represent a non-cash charge for the Company's investment in its restaurants and not a component of the efficiency of restaurant operations. Restaurant-level operating profit is not a measurement determined in accordance with generally accepted accounting principles ("GAAP") and should not be considered in isolation, or as an alternative, to income from operations or net income as indicators of financial performance. Restaurant-level operating profit as presented may not be comparable to other similarly titled measures of other companies. The table below sets forth certain unaudited information for the 12 and 40 weeks ended October 4, 2009 and October 5, 2008, expressed as a percentage of total revenues, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenues.



                    Twelve Weeks Ended                    Forty Weeks Ended

                    October 4, 2009    October 5, 2008    October 4, 2009    October 5, 2008

Restaurant          $ 183,878  98.4 %  $ 205,286  98.4 %  $ 648,436  98.4 %  $ 659,086  98.3 %
revenues

Restaurant
operating costs:

Cost of sales         42,961   23.4      48,705   23.7      156,472  24.1      156,558  23.8

Labor                 64,113   34.9      68,300   33.3      223,177  34.4      222,395  33.7

Operating             31,950   17.4      36,236   17.7      106,976  16.5      113,139  17.2

Occupancy             14,434   7.8       13,977   6.8       47,836   7.4       43,195   6.6

Tender offer
stock-based           -        -         -        -         886      0.2       -        -
compensation
expense

Restaurant-level      30,420   16.5      38,068   18.5      113,089  17.4      123,799  18.8
operating profit

Add - other           3,069    1.6       3,352    1.6       10,412   1.6       11,533   1.7
revenues

Deduct - other
operating:

Depreciation and      13,112   7.0       12,248   5.9       43,815   6.7       38,777   5.8
amortization

General and           12,109   6.5       15,659   7.5       47,366   7.2       52,588   7.8
administrative

Pre-opening           125      0.1       2,661    1.3       3,263    0.5       7,265    1.1
costs

Tender offer
stock-based           -        -         -        -         3,116    0.5       -        -
compensation
expense

Asset impairment      -        -         928      0.4       -        -         928      0.1
charge

Restaurant            -        -         -        -         598      0.1       -        -
closure costs

Reacquired
franchise and
other                 -        -         -        -         -        -         451      0.1
acquisition
costs

Total other           25,346   13.6      31,496   15.1      98,158   15.0      100,009  14.9
operating

Income from           8,143    4.4       9,924    4.8       25,343   3.8       35,323   5.3
operations

Total other           1,331    0.7       2,052    1.0       5,023    0.8       6,086    0.9
expenses, net

Provision for         1,110    0.6       1,698    0.8       4,352    0.7       7,894    1.2
income taxes

Total other           2,441    1.3       3,750    1.8       9,375    1.5       13,980   2.1

Net income          $ 5,702    3.1  %  $ 6,174    3.0  %  $ 15,968   2.3  %  $ 21,343   3.2  %



Certain percentage amounts in the table above do not sum due to rounding as well as the fact that restaurant operating costs are expressed as a percentage of restaurant revenues, as opposed to total revenues.

Schedule II

Reconciliation of Non-GAAP Results to GAAP Results
(In thousands, except per share amounts and percentages)

In addition to the results provided in accordance with Generally Accepted Accounting Principles ("GAAP") throughout this press release, the Company has provided non-GAAP measurements which present the 12 and 40 weeks ended October 4, 2009 year-over-year change in net income and diluted net income per share, for the tender offer for certain stock options and costs associated with the closure of four restaurants during 2009, and the reacquired franchise costs and other acquisition costs, and acquisition related integration-related costs incurred during the 12 and 40 weeks ended October 5, 2008. The non-GAAP measurements are intended to supplement the presentation of the Company's financial results in accordance with GAAP. The Company believes that the presentation of these items provides additional information to facilitate the comparison of past and present financial results.


                         Twelve Weeks Ended
                                                               Year Over Year
                         October 4, 2009    October 5, 2008    Percentage Change


                         Net       Diluted  Net       Diluted  Net      Diluted

                         Income    EPS      Income    EPS      Income   EPS

Reported                 $ 5,702   $ 0.37   $ 6,174   $ 0.40   -7.6  %  -7.5  %

After-tax impact of :

Asset impairment           -         -        728       0.05
charges

Acquisition-related        -         -        7         -
integration costs

                           -         -        735       0.05

Adjusted                 $ 5,702   $ 0.37   $ 6,909   $ 0.45   -17.5 %  -17.8 %

                         Forty Weeks Ended
                                                               Year Over Year
                         October 4, 2009    October 5, 2008    Percentage Change


                         Net       Diluted  Net       Diluted  Net      Diluted

                         Income    EPS      Income    EPS      Income   EPS

Reported                 $ 15,968  $ 1.03   $ 21,343  $ 1.31   -25.2 %  -21.4 %

After-tax impact of :

Cash tender offer          3,145     0.20     -         -

Asset impairment           -         -        677       0.04
charges

Restaurant closure         470       0.03     -         -
costs

Reacquired franchise
rights and other           -         -        329       0.02
acquisition costs

Acquisition-related        -         -        192       0.01
integration costs

                           3,615     0.23     1,198     0.07

Adjusted                 $ 19,583  $ 1.26   $ 22,541  $ 1.38   -13.1 %  -8.5  %




    Source: Red Robin Gourmet Burgers, Inc.